Comments
Description
Transcript
PRACTICUM REPORT AUGUST 2005
PRACTICUM REPORT AUGUST 2005 Colm Buckley Daragh Codyre Carol Gavin Eoin O’ Sullivan MECT MECT MECB MECT 99289881 99436914 54160341 54151554 Submitted for Completion of the Masters in Electronic Commerce Supervisors: Teresa Hogan Gareth Jones FIND IT@ Practicum Report August 2005 ACKNOWLEDGEMENTS We would like to thank the following people for all their support throughout this project: Firstly our two supervisors Teresa Hogan (DCU Business school) and Gareth Jones (DCU School of Computing) who provided us with encouragement and guidance this summer. For all their time we are very grateful. We would like to thank Des Laughlin who helped provide us with contacts in the telecommunication industry. We would like to thank everybody who took their time to participate in our questionnaire including our fellow MECB/MECT students. Declaration We the undersigned declare that the project material, which we now submit, is our own work. Any assistance received by way of borrowing from the work of others has been cited and acknowledged within the work. We make this declaration in the knowledge that a breach of the rules pertaining to project submission may carry serious consequences. Page 2 FIND IT@ Practicum Report August 2005 TABLE OF CONTENTS ACKNOWLEDGEMENTS __________________________________________________________ 2 EXECUTIVE SUMMARY ___________________________________________________________ 6 1. INTRODUCTION _______________________________________________________________ 8 1.1 Mobile Commerce ____________________________________________________ 8 1.2 3G__________________________________________________________________ 8 1.3 Company Formation __________________________________________________ 9 1.3.1 Company Founders ________________________________________________________9 1.4 Mission Statement ___________________________________________________ 10 1.5 Concept Evaluation / The Service_______________________________________ 10 2. STRATEGY ___________________________________________________________________ 11 2.1 Value Proposition ____________________________________________________ 11 2.1.1 For End Users ___________________________________________________________11 2.1.2 For Mobile Phone Operators________________________________________________11 2.2 Business Model ______________________________________________________ 12 2.2.1 The 3G Value Chain ______________________________________________________12 2.3 Growth Strategy _____________________________________________________ 13 2.3.1 The McKinsey Growth Pyramid _____________________________________________13 2.3.2 Our Growth Strategy______________________________________________________15 2.4 Revenue Model ______________________________________________________ 16 2.4.1 Licensing_______________________________________________________________16 2.4.2 Suggested Pricing Model __________________________________________________17 2.5 Competitive Strategy _________________________________________________ 18 2.6 Competitive Analysis _________________________________________________ 18 2.6.1 Direct Competitors _______________________________________________________19 2.6.2 Indirect Competitors ______________________________________________________20 3. MARKETING __________________________________________________________________ 21 3.1 Market Feasibility ___________________________________________________ 21 3.1.1 Attractiveness ___________________________________________________________21 3.1.2 Trends _________________________________________________________________22 3.2 Demographics _______________________________________________________ 23 3.3 Technological Developments ___________________________________________ 23 3.4 Security and Privacy _________________________________________________ 24 3.5 Market Research ____________________________________________________ 24 3.5.1 Research Methodology ____________________________________________________24 3.5.2 Research Results _________________________________________________________25 3.5.3 Target Market ___________________________________________________________26 3.6 Licensee Marketing ____________________________________________________________ 27 3.7 Marketing Mix Decisions______________________________________________ 28 3.7.1 Product ________________________________________________________________28 Page 3 FIND IT@ Practicum Report August 2005 3.7.2 Promotion ______________________________________________________________29 3.7.3 Price __________________________________________________________________29 3.7.4 Place __________________________________________________________________29 3.8 PEST Analysis ______________________________________________________ 30 3.8.1 Political Factors _________________________________________________________30 3.8.2 Economic Factors ________________________________________________________30 3.8.3 Socio-cultural Factors _____________________________________________________30 3.8.4 Technological Factors _____________________________________________________30 3.9 Porters 5 Forces Analysis _____________________________________________ 31 3.9.1 Threat of Substitute Products _______________________________________________31 3.9.2 Competitors and Potential New Entrants ______________________________________31 3.9.3 Bargaining power of Customers _____________________________________________31 3.9.4 Bargaining power of Suppliers ______________________________________________31 3.10 SWOT Analysis ____________________________________________________ 32 3.10.1 Strengths ______________________________________________________________32 3.10.2 Opportunities___________________________________________________________32 3.10.3 Threats________________________________________________________________33 3.10.4 Weakness _____________________________________________________________33 4. TECHNICAL SECTION _________________________________________________________ 34 4.1 Introduction ________________________________________________________ 34 4.2 What are LBS? ______________________________________________________ 34 4.3 Positioning on a Mobile Network _______________________________________ 34 4.3.1 Introduction_____________________________________________________________34 4.3.2 Positioning Techniques ____________________________________________________35 4.3.3 FIND IT@ Positioning Techniques __________________________________________36 4.4 The FIND IT@ Platform ______________________________________________ 36 4.4.1 Processes and Time-line of Execution ________________________________________37 4.4.2 Obtain MSISDN _________________________________________________________38 4.4.3 Locate Device ___________________________________________________________38 4.4.4 Optimise Query and Obtain Destination Coordinates _____________________________38 4.4.5 Retrieve map and output it to the User ________________________________________38 4.5 Security ____________________________________________________________ 39 4.6 Testing _____________________________________________________________ 39 4.6.1 Code Testing ____________________________________________________________39 4.6.2 Online Remote Testing ____________________________________________________40 4.6.3 Verification _____________________________________________________________40 4.6.4 Simulation ______________________________________________________________41 4.7 Technologies Used ___________________________________________________ 41 4.7.1 MPS Emulator___________________________________________________________42 4.7.2 JML API _______________________________________________________________42 4.7.3 Ericsson MPC Map Tool___________________________________________________43 4.7.4 Mapping APIs ___________________________________________________________43 4.7.5 Java Servlets ____________________________________________________________44 5. FINANCING __________________________________________________________________ 45 5.1 Personal Funds ______________________________________________________ 45 5.2 Grant ______________________________________________________________ 45 5.2.1 Eligibility ______________________________________________________________45 Page 4 FIND IT@ Practicum Report August 2005 5.3 Cash Flow Forecast Analysis___________________________________________ 46 5.3.1 Total Sales and Income Vs Expenditure _______________________________________46 5.3.2 Cash Flow for 3 years _____________________________________________________47 5.3.3 Net Cash Flow per month (Excluding Venture Capital Injection) ___________________47 5.3.4 Sales Vs Expenses________________________________________________________48 5.3.5 Incomings for first 3 years _________________________________________________48 5.3.6 Sales for first three years___________________________________________________48 5.3.7 Sales per Quarter per Year _________________________________________________49 5.4 Venture Capital _____________________________________________________ 49 5.5 Important Ratios ____________________________________________________ 50 6. CONCLUSION _________________________________________________________________ 51 7. REFERENCES_________________________________________________________________ 52 Websites ______________________________________________________________ 52 Ireland on Line – www.iol.ie _______________________________________________ 52 Articles _______________________________________________________________ 52 Books _________________________________________________________________ 54 Appendix A – Questionnaire ________________________________________________________ 55 Appendix B – Irish Mobile Operators _________________________________________________ 57 Appendix C – Operator Wireless Internet Connection Fees: _______________________________ 59 Appendix D – Value Added Services Price Profile _______________________________________ 60 Appendix E – Financial ____________________________________________________________ 62 Appendix F - Questionnaire Results __________________________________________________ 71 Page 5 FIND IT@ Practicum Report August 2005 EXECUTIVE SUMMARY The following document is a business plan for FIND IT@. FIND IT@ Ltd is a mobile phone applications provider based on third generation mobile phone technology (3G). FIND IT@ provides direction services based on Location Based Services (LBS) technology. LBS provide the capability to find the geographical location of a mobile device (such as a mobile phone) and then provide information regarding local services based on the device’s coordinates. FIND IT@ uses this capability to provide a customer with a map from where they currently are located to where they wish to go. Third generation or 3G technology is set to revolutionise the worldwide cellular telecommunications industry, turning a mobile phone device into a multimedia device where users will become collective nodes on a network. High quality, high bandwidth communications are quickly becoming available to all network users. This is mainly due to massive investment by companies such as Vodafone who are investing €1bn over the next seven years. Such investment has not scared off competition in this lucrative market with mobile phone provider 3 only entering the Irish market in late July 2005, nearly 10 years since the advent of mobile phones to the Irish market. This heavy investment in network quality and bandwidth has opened up a niche for in-demand services and our core product FIND IT@ intends to cater for this niche. As the demand for real time information grows the old saying of “time is money” becomes even more pertinent. FIND IT@ will facilitate time efficiency in both the business and personal lives of all 3G mobile phone users. The Irish mobile phone market is vibrant with current market penetration at 94% with the average revenue per user (APRU) standing at €48 which is €17 above the European average. A questionnaire conducted on a sample size of 100 revealed that of the 57% of people surveyed stated “other reason” for not using premium services on their mobile. Three quarters of these said this was because there are no services of interest to them. With this in mind 86% of respondents said they would pay for a graphical map with location based services to be sent to their phone. Mobile phone penetration in our surveys sample group was at 98% with 75% claiming to have their handsets either always at hand or used in an hourly basis. This proves both a definite demand and market that is willing to pay for such a service. Since Ireland is often regarded as the perfect sample market, the possibility exists for long-term international expansion of FIND IT@. The technology LBS is based on, namely GPS, has been around for a while and hasn’t yet found prominence in the mobile market. We believe this is because of two main factors; Poor bandwidth of WAP and poor pricing structures for services. Page 6 FIND IT@ Practicum Report August 2005 We believe that 3G will solve the problem of poor bandwidth and that our service, combined with our customer-driven pricing structure will enable FIND IT@ to dominate. Once we enter this market and gain a solid customer base, we intend to develop our product to introduce new services that our customers really want and not just ones that we want to invent. This mission coupled with our intention to enter a number of new markets, will ensure that our products and company will go from strength to strength. We intend to be the market leader and a driving force on the Mobile LBS market for many years to come. Page 7 FIND IT@ Practicum Report August 2005 1. INTRODUCTION 1.1 Mobile Commerce Mobile commerce, or m-Commerce, is focussed on the applications and services that are accessible from Internet-enabled mobile devices. This involves the buying and selling of goods and services through wireless handheld devices such as mobile phones and personal digital assistants (PDAs). Known as nextgeneration e-Commerce, m-Commerce enables users to access the Internet without needing to find a place to plug in. The emerging technology behind mCommerce is based on the Wireless Application Protocol (WAP). In order to exploit the m-Commerce market potential, handset manufacturers such as Nokia, Ericsson and Motorola are working with carriers such as Vodafone and O2 to develop WAP-enabled smart phones, and ways to connect them. Using Bluetooth technology, these mobiles can offer fax, e-mail and phone capabilities all in one, paving the way for m-Commerce to be accepted by an increasingly mobile workforce. As content delivery over wireless devices becomes faster, more secure, and scalable, there is wide speculation that m-Commerce will surpass wired (or traditional) e-Commerce as the method of choice for digital commerce transactions. The industries affected by m-Commerce include: • Financial services, which includes mobile banking (when customers use their handheld devices to access their accounts and pay their bills) as well as brokerage services, in which stock quotes can be displayed and trading conducted from the same handheld device. • Telecommunications, in which service changes, bill payment and account reviews can all be conducted from the same handheld device. • Service/retail, as consumers are given the ability to place and pay for orders on the fly. • Information services, which include the delivery of financial news, sports figures and traffic updates to a single mobile device. 1.2 3G 3G is the generic term for third generation mobile phones. It provides a viable means for m-Commerce to succeed. Essentially, this involves introducing broadband data speeds to mobile phones. These speeds will range from 114 kilobits per second (Kbps) to 2.4 megabits per second (Mbps). This will allow users of 3G phones to download pictures and large email attachments, stream music and video, play multiplayer computer games, and even videoconference with other mobiles. Page 8 FIND IT@ Practicum Report August 2005 1.3 Company Formation FIND IT@ was formed in May 2005 and is based in Dublin. It was a spin off from the Masters in E-Commerce program at Dublin City University. The group consists of a mix of students with business and technology backgrounds. 1.3.1 Company Founders Carol Gavin – B.Sc., M.Sc.: CEO Carol Gavin is a graduate of B.Sc. in Computer Systems and M.Sc. in eCommerce. Carol has experience working in technology development at Boston Scientific developing a key complaint analysis reporting system. She also worked AIB in Manchester. As CEO, Carol is responsible for the leadership of the company as well as developing strategy and key alliances with possible distributors to grow the business. Colm Buckley, B.Sc., M.Sc.: Chief Marketing Officer Having completed a B.Sc. in Information Systems Development in Dublin Institute of Technology Colm worked for 18 months in McCann FitzGerald Solicitors as a technology trainer and advisor. Having played a pivotal role in a technology transition period for the company, he developed a keen interest in marketing new software to system users he decided to further explore the field of e-Commerce by studying an M.Sc. in e-Commerce in Dublin City University, excelling in marketing and entrepreneurship. As Chief of Marketing Officer, Colm is responsible for the development of major customer relationships and the image and branding of the company. Daragh Codyre B.Sc., M.Sc.: Chief Financial Officer Daragh is a graduate in Business Information Systems Development from D.I.T (Aungier Street.). He also receives his Masters in E-Commerce from DCU in October 2005. As Chief Financial Officer (CFO), Daragh is responsible for maintaining the finances of the company in a good state. His work experience is the accounts department of a small publishing company, making him qualified to manage the finances of our company. Eoin O’ Sullivan B.Sc., M.Sc.: Chief Operations Officer Eoin completed a B.Sc. Computer Applications in DCU and graduated with honours in 2004. He then undertook an M.Sc. in e-Commerce (Technical) again in DCU, honing his skills in several areas such as Java programming, marketing and entrepreneurship. He has plenty of work experience in the technological and financial industries, having worked in the I.T. sections of both AIB and Irish Life Investment Managers, making him the ideal candidate for Chief Operations Officer. As Chief Operations Officer Eoin is responsible for the directions in which the software development takes. He is responsible for the design of the architecture of the system and website maintenance, while keeping an eye on key technology developments in the industry. Page 9 FIND IT@ Practicum Report August 2005 1.4 Mission Statement The mission of FIND IT@ is to design, develop and market a Location Finder and Router for mobile phones with our end users in mind continuously. We will strive for accurate and user-friendly applications that people will appreciate and pay for. 1.5 Concept Evaluation / The Service Our Service is called FIND IT@. Mobile phones have become a commodity item that many people use both for personal communication, web browsing and game planning and as a business tool. Hence the reason people often say “I’m never without it”. Our idea is to add more functionality to the phone by developing a location finder. This is achieved on 3G mobile phones using GPS and Wireless Internet technologies. Our Service requires the customer to simply use the commands on the website accessed on their mobile phone. “Find Me” simply gathers GPS co-ordinates from the phone and shows the person where they are located on a map. “Get me to Street Name” requests the customer to input a street name. Again a map with their location highlighted is returned and the destination and shortest route are also highlighted clearly for the customer. The interface is kept extremely simple but the Service is very effective and useful. Our research has shown there is a demand for this product and is only the first step in the type of services that will be made available due to the location functionality on the phone. Page 10 FIND IT@ Practicum Report August 2005 2. STRATEGY 2.1 Value Proposition 2.1.1 For End Users In Ireland the majority of people carry a mobile phone with them at all times when they are travelling. Our service FIND IT@ guarantees to find your location and offer you the fastest route to your destination in an extremely fast and userfriendly manner through your 3G mobile phone. • • • This is convenient for users as they are likely to have a mobile phone (which is a light weight portable device) with them when are in are lost or on seek their immediate location. The use of LBS allows for a more personal interaction. The product is relevant; giving the user only the information they need and simplifies a difficult situation for the user by locating them. 2.1.2 For Mobile Phone Operators This is an excellent opportunity for mobile phone operators to earn revenue from a value added premium service that people are genuinely interested in and enthusiastic about. After the high costs of 3G licences, it is paramount that operators generate revenue from the type of services that are only available on 3G phones. The majority of value added service revenue is coming from the entertainment industry. This includes the downloading of content such as music, games and videos. Our service offers mobile phone operators the opportunity to generate new revenue and expand its market base from the younger (14-25 year olds) group who are the main source of value added revenue to the older age groups in the market who are interested in our service and on average are willing to spent more on the service, as they see it as one of high value. This service will also appeal to business customers who travel a lot. Businesses falling into this category include those with large sales teams, motor bike/bicycle couriers, repairs and services including fitters, plumbers, painters, decorators and electricians. Inability to find your clients location can mean a loss of valuable revenue and customer patience. The outsourcing of the development and maintenance of this service will be done by FIND IT@ decreasing the risk that operators would take upon themselves by developing it in-house and the financial burden to do so. Page 11 FIND IT@ Practicum Report August 2005 2.2 Business Model Mobile communications are on the cusp of the next big step; promising new applications and services that will change the way people live and work. The business challenge is develop services that customers will pay for. We believe FIND IT@ offers a premium service to customers that people will value and are willing to pay for. 2.2.1 The 3G Value Chain In the value chain, our company falls under the Application Development and Publishing Aggregator categories. Our focus for the company is on providing accurate location based services. Our core service is focused on one type of content that is locating people with mobile phones, their destination and offering the shortest route between. This is a personal, real-time service. Our alliances and partnerships with other members of the value chain will be crucial for the company’s success. Research has shown the revenue generation by the mobile phone industry is growing steadily for Content and Application Providers or Aggregators. The following bar chart shows this growth as documented in Telephony magazine, October 15 2001. Between 2001 and 2005, the percentage of revenue distributed within the wireless services value chain grew for Content and Application Providers or Aggregators from 11% to 22% (Double Growth). Page 12 FIND IT@ Practicum Report August 2005 Expected Wireless Services Revenue Distribution 2001 2005 2005 2003 2001 0% 22% 17% 17% 11% 30% 16% 13% 20% 35% 43% 40% Content & Application Providers Wireless Operators Delivery Platforms & Applications 60% 15% 17% 15% 18% 15% 19% 80% 100% Portals and Access Providers Support Services 2.3 Growth Strategy 2.3.1 The McKinsey Growth Pyramid McKinsey Growth Pyramid Page 13 FIND IT@ Practicum Report August 2005 The model outlines seven ways of achieving growth, which are summarised below: Existing products to existing customers This is the lowest-risk option; try to increase sales to the existing customer base; this is about increasing the frequency of purchase and maintaining customer loyalty. We envisage that mobile operators will see our service as an aid to developing their customer base, hence generating a need for our service. Existing products to new customers Taking the existing customer base, the objective is to find entirely new products that these customers might buy, or start to provide products that existing customers currently buy from competitors. This will not be part of our strategy. New products and services This is taking a risk by developing and marketing new products. Some of these can be sold to existing customers – who may trust the business (and its brands) to deliver; entirely new customers may need more persuasion. By licensing our service we will be able to sell our services through mobile operators portals and on their brand name. New delivery approaches This option focuses on the use of distribution channels as a possible source of growth. Are there ways in which existing products and services can be sold via new or emerging channels which might boost sales? The development of new technologies in the telecommunication industry enables us to deliver our service quickly. New geographies With this method, businesses are encouraged to consider new geographic areas into which to sell their products. Geographical expansion is one of the most powerful options for growth – but also one of the most difficult. We believe that alliances with the large mobile operators here in Ireland will be an excellent base for new growth and expansion into countries where they have networks already in operation. New industry structure This option considers the possibility of acquiring troubled competitors or consolidating the industry through a general acquisition programme. In time with the expansion of our company we may decide to acquire similar companies or move horizontally along the value chain and possibly develop content ourselves (i.e. mapping technology). New competitive arenas This option requires a business to think about opportunities to integrate vertically or consider whether the skills of the business could be used in other industries. It will be important for us to also develop a presence online. Growing our business vertically through use of other user-end technologies such as PC, PDAs etc. Page 14 FIND IT@ Practicum Report August 2005 2.3.2 Our Growth Strategy Phase One Initially, we intend to encourage mobile operators to use heavy advertising to attract new customers when our service is first launched. At this stage, they will be trying to sell our service to their existing customers. It is important in the early stages of business to attract as many customers as possible. This will be done based on our one main service, the FIND IT@ initial service. We foresee this stage to last 1 to 3 years. In this time, we will vary our pricing and use various other methods to attract new licensees. Towards the end of this time period, we will begin to invest heavily in research and development to facilitate the next phase of our service. We will also be conducting significant research into what our customers want from our service. This research will be invaluable to our development of new functions and possible “Spin-off” products. Phase Two The second phase will see different functions and abilities added to the basic service. In essence, we will be trying to sell a new service to existing customers. We will also be trying to attract new customers but only a small percentage of resources will be used for this. Resources will be shifted towards trying to raise awareness of the new functions and how to use them. Possible service improvements include: • • A similar application to the current one that is more suited to driving and directing drivers to their locations. This service would require various abilities like voice directions. Dedicated service to locate dealers or outlets for any particular company or organisation. We believe other possible features and applications will become apparent from the customer feedback received over the years in operation. Although the company will continue to move forward, we believe that this period will continue in some form an arbitrary length of time because we feel that innovation and development of new services and services will be our key strength. This strength will facilitate the growth of the company into phase three. Phase Three The next step for the company will be to expand into other regions. As previously mentioned, geographical expansion is one of the most powerful options for growth but also arguably the most difficult and expensive. This phase will occur over a number of years and in a gradual manner. The major European capital cities will be the obvious initial destinations, most likely starting in the U.K. A longer term goal would be to expand to the highly populated cities of Asia and also the U.S.A. This expansion strategy will require significant funding so a gradual expansion, with the money made in each new market funding the next expansion to the next city. Phase 2 and Phase 3 will not proceed in a linear fashion. We envisage phase 3 beginning a mater of 6 months to 18 months after phase 2 begins and the two would continue concurrently. This would be an intricate operation and the timing and funding requirements would need to be accurately mapped out. Page 15 FIND IT@ Practicum Report August 2005 2.4 Revenue Model It is possible that we could market and distribute the service ourselves. The greatest challenge in doing so will be to develop brand awareness, as we have none. This would be quite difficult in current market conditions. One of the more feasible options would be to licence our service. 2.4.1 Licensing By licensing to other mobile phone operators it would allow us to grow as a company and finance our development of the service. Licensing is the process of leasing a legally protected (that is, trademarked or copyrighted) entity known as property which could be a name, likeness, logo, graphic, saying, signature, character or a combination of several of these elements, in conjunction with a product or a product line. It would enable us to work with large experienced companies and gain instant market place exposure. Nowadays all major companies licensing a significant marketing tool. One could even say that it has become one of the most powerful contemporary forms of marketing and brand extension and that it is being used in ever increasingly sophisticated ways. Licensing is usually based on a contractual agreement between two business entities: the owner or agent of the property, also known as the licensor and the renter of the rights, and the prospective licensee who is usually a manufacturer. In this case, the licensees are the mobile phone operators with portal pages that advertise their services. At this stage of development it would be impossible to estimate the licensing fees. However it is most likely to be an initial lump sum agreement, with maintenance fees and a share in the revenue generated by our service. The expected share in revenue would be approximately €0.20 for each connection. This is about 20% of the revenue generated after VAT. Licensing to large mobile phone operators would mean that there would be a great expenditure for the marketing of the service. We would set limits on such details as use, geographical area, markets served, and time frame so to free the service again to future licensees. Page 16 FIND IT@ Practicum Report August 2005 2.4.2 Suggested Pricing Model User Charged Under this model the user is charged one single fee for the transaction, this is regardless of the length of time they spend online. The user must however pay their service provider for the amount of time they spend on the web or amount of bytes downloaded (This will vary depending on the service provider and the type of package the customer has with the service provider.). The connection fee is deducted from the user’s mobile phone bill/credit arrangement. This charging scheme is already extremely popular with other entertainment service providers in the mobile phone industry who have been very successful in the last number of years. (Entertainment services provide 19% of revenue generated from mobile phone use.) Mobile phone users are already familiar with how this charging scheme works also. The following chart shows per event charge as the most likely method of charging customers. From our research we found that people in the 15-24-age bracket were not willing to any more then 35c. This is a similar to the cost of a multi media message. Our research (both primary and secondary) found that many of the people in this category were also the least price sensitive of all groups. In fact when conducting our research we found that the majority of value added services (in this case entertainment downloads) averaged €3.00 to €4.00. (See Appendix D - Value Added Service Price Profiles.) The majority of respondents in this age category have difficulty estimating the amount they spent on these services. However the majority of people older then 24 were willing to pay more then €1. This reconfirmed our earlier expectations of our target market. From our Page 17 FIND IT@ Practicum Report August 2005 research we decided that each connection would cost €1.25 (This is including VAT at 21% €0.2625) In our research we have identified that some customers may find this service very useful for their work and we have developed a pricing scheme that caters for business users of the service. These customers will be able to subscribe through our website or by calling us and arrange to purchase the appropriate bundle for a set monthly fee. The pricing scheme is as follows: Bundle 20 Light (Use less then once a day) • Monthly Fee: €22 per user i.e. 20 @ €1.00 per transaction • No. of Transactions included: 20 • Thereafter, average fee per transaction: €1.05 Bundle 50 Medium (Use twice a day) • Monthly rental: €41 per user i.e. 50 @ €0.82 per transaction • No. of Transactions included: 50 • Thereafter, average fee per transaction: €0.88 Bundle 100 Heavy (Use 4 times a day) • Monthly rental: €60per user i.e. 100 @ €0.60 per transaction • No. of Transactions included: 100 • Thereafter, average fee per transaction: €0.64 Use is based on the average number of working days in a month All prices are inclusive of VAT This pricing scheme may be used for businesses with multiple users. This means a business can register a number of mobile phone numbers and purchase bundle packages to suit. This will be limited to a maximum number of phones to a particular bundle package. 2.5 Competitive Strategy Our competitive strategy is very focused and differentiated. We have a highly developed marketing focus and our ability to offer full marketing consultation with the licence purchase will be the main source of differentiation from more generalised competitors. Our unique personalised service to the licensees that consists of a continuous communication with our business and technology developers will enable us to build strong relationships with our licensees and further tailor our service to their specific needs. This flexibility is another key element of our differentiation. We have a strong coordination between our R&D, service development and marketing departments, which will be one of the main strengths of our organisation. 2.6 Competitive Analysis The following four companies are the current mobile phone operators in Ireland: Vodafone, O2, 3 and Meteor. See Appendix B for company fact files. As of yet none of these companies offer Location Based Services. Although these companies are potentially our first target market, if they decide to develop Page 18 FIND IT@ Practicum Report August 2005 Location Based technologies themselves In-House, it will lead to them being our competitors for they will be competing for our target market. 2.6.1 Direct Competitors At a global level there are several telecommunication companies who are offering or developing Location Based services. As of yet the main focus for many of these companies are on nanny and security services e.g. tell me where my child is? NTT DoCoMo In 1998, NTT DoCoMo launched the Ima-DoCo ("now where?") service, which acquires location information using PHS terminals. This service utilises radio waves periodically transmitted between PHS terminals and base stations to calculate the location of users. The service is capable of calculating a user's location within a 100m to 500m radius. Users can confirm their location 24 hours a day on a map in i-mode's browser, on a PC connected to the Internet, or on a map printed out from a G3FAX. This service is being applied to a broad range of uses, such as to confirm the location of children and the elderly, and as a theft counter-measure for automobiles and motorcycles. M-Spatial M-Spatial is a UK based company. Their product is called MapWay. They have recently teamed up with Vodafone Live in Germany opening up a potential client base of 3.5 million people. Nokia Nokia's mPosition™ solution provides operators with a standards-based (3GPP), evolutionary solution that allows for the introduction of a differentiated Mobile Location Services. Austrian mobile network operator ONE and Shanxi Mobile Communication Company of China are already strategic partners using mPosition. Nokia is a very strong brand name in the Telecommunications industry. However the One service is limited to location information such as “Where is the nearest live/free event”, “Where is the nearest emergency service/Chinese restaurant” etc. Page 19 FIND IT@ Practicum Report August 2005 www.mappy.com Launched in 1987, Mappy is published by Mappy, a subsidiary of Wanadoo / France Telecom. This service is accessible on web-enabled phones. It is a route planner service rather then an interactive service. However when attempting to use this service as part of our research on our mobile phones we found it to be unsuccessful. ViaMichelin Set up at the end of 2000, ViaMichelin design and develop various travel assistance aids, including a route planner web site, find hotels, restaurants, garages etc. They also develop navigation systems for PDAs. Prices for this software start at approximately €199.00. Microsoft and AT&T and Wireless The strategic alliance between Microsoft and AT&T Wireless was announced in July 2002. AT&T wireless is one of the largest American Telecommunication Companies and Microsoft is the largest software cooperation inn the world. They combine .NET, XML and real-time location data from AT&T Wireless to bring MapPoint. Their media press releases again point towards the following services: ability to locate colleagues with other functionality, such as the ability to obtain maps and driving directions, conduct proximity searches, and find destinations or points of interest, such as store or customer locations near ones own or a colleague’s position. 2.6.2 Indirect Competitors Navigation Systems Portable navigation systems are available to buy in Ireland. Prices start at approximately €500 with average life or 4 hours after charging. Such navigation systems are bulkier than mobile phones, expensive for infrequent users and obviously not carried around with users all the time. It is unlikely that they would appeal to our target users. Maps Maps cost approximately €7.99 (Ordnance Survey). Some maps may require that the user has extra knowledge (e.g. compass - Which way is north etc.). Paper maps are often bulky, hard to use when walking (often need to be spread out over a table etc) and they rip easily. As with navigation systems people do not carry them around at all times. Page 20 FIND IT@ Practicum Report August 2005 3. MARKETING 3.1 Market Feasibility 3.1.1 Attractiveness Currently there are no service providers offering a location based or mapping service in Ireland. There are, however, various companies offering similar services in other countries. The introduction of high bandwidth 3G networks has significantly increased the potential of Location Based Services (LBS); the rollout of location-based services could potentially create a significant return on bandwidth investment by the delivery of precision tailored user data services. LBS can assist in personal and commercial route planning as well as everything from personnel and asset tracking to emergency assistance tracking. LBS provide service providers a unique opportunity to build a close relationship with its customers while offering customers target real time information on demand. With the imminent take off of 3G technology over the coming months we wish to be the first in Ireland to take advantage of these emerging networks and to work with the mobile service providers to offer top class. One such service provider that is new to the Irish market is the Hong Kong based communications giant 3. 3 is coming to Ireland with the following intention “We aim to shake up the mobile market by offering amazing value and great network coverage”. Such a combination of real value for money and guaranteed network coverage is unprecedented in the Irish market. Currently service providers such as Vodafone have been the first operator to launch their 3G network offering services such as video alerts of final scores of GAA matches as well as full track music download. “The vast majority of Irish mobile phone users would be lost without their handsets, and most agree that mobile-based ads are more effective than Internet ads” These are just two of the findings of a survey commissioned by Irelands new Mobile Marketing Forum (MMF) of 1,500 Irish mobile phone users aged 13 to 70 released on October 5th 2004. Other interesting results of the survey show that over three quarters or respondents said they would be lost without their mobile phones and two thirds of respondents found mobile phone advertising more effective than web advertising. Not only do these statistics increase the attractiveness for providing information services via mobile phones but it also suggests there is a potential for revenue via advertising within a the service provided. There is no doubt that 3G is here to stay and Vodafone are fully committed to competing against the likes of Three and future competitors. This was seen at Page 21 FIND IT@ Practicum Report August 2005 the launch of its five 3G pre-paid handsets in June 2005 when Teresa Elder, Vodafone Chief Executive, commented: “Our aggressive rollout, which will see us investing €1billion over a seven year period positions us at the cutting-edge of 3G development in Ireland” We believe that Service providers do not have the knowledge or ability to truly satisfy their customer needs and see the future of 3G as being via third party services providers with each particular service being tailored for a niche and being truly up to date and in real time. This inability to convince the market demand can be seen where in Off-Carrier services such as Jamster having gained a huge customer base of over 5,000,000 in the UK and German markets. (Source Jamster website) 3.1.2 Trends The Irish mobile phone market penetration rate is only 4% off the European average of 98% and currently stands at over 94% (Baskerville and ComReg Estimates) based on a CSO population figure of 4.04 million. The mobile market is a healthy, active market with approximately 3.78 million mobile subscribers at the end of December 2004, representing a 380,000 increase on the December 2003 figures. Other interesting statistics revealed by a ComReg Quarterly Review Questionnaire, reveals there were approximately 1.014 billion text messages sent in the last quarter of 2004. The four quarters of 2004 represent a 22% increase in the volume of text messages sent. This increase is graphed below. Number of SMS sent Q1 '00 - Q4 '04 1200 1000 800 Millions 600 400 200 '0 4 Q 3 '0 4 Q 1 Q 3 '0 3 3 '0 Q 1 '0 2 Q 3 '0 2 Q 1 Q 3 '0 1 1 '0 Q 1 '0 0 Q 3 Q 1 '0 0 0 Quarter/Year The most significant statistics from the Yankee Group are in relation to the APRU (Average Revenue Per User) of Irish mobile phone operators. Irish mobile phone operators APRU, when compared to their European counterparts, are second highest standing at an estimated €48 per month. This figure is well above the European average of €31. Page 22 FIND IT@ Practicum Report August 2005 European ARPU Compared in € ARPU U Fr K an Fi ce nl a N nd or wa y Sw Irel a itz nd er la nd Sw e G de er n m Po any rt D uga en l m ar k Ita G ly re Av ece er ag Sp e ai N Au n et st he ria rla n Be ds lg iu m 50 45 40 35 30 25 20 15 10 5 0 The writing is already on the wall since the launch of 3G in Great Britain and according to the British based company the Carphone Warehouse, 3G is taking the mobile market by storm. There are four domestic British operators now offering 3G services and it is estimated that 20% of all mobile phone sales are for 3G handsets. 3.2 Demographics A survey by ComReg revealed of 78% of the 1000 participants use pre paid mobile phones. An overwhelming 95% of these pre paid phone users were in the 15–24 year old age range (Source: Trends Survey Series –Wave 1, April 2005). In the same questionnaire interviewees were asked of their awareness and willingness to subscribe to 3G services in the near future. In total, 38% of respondents were aware of 3G mobile phones. Crucially for the penetration of 3G services, the awareness was highest among 15–24 year old age range (59%). The reason this is crucial for 3G penetration is that this age group is more likely to experiment with 3G services with 22% of 15–24 year olds stating they have used the Vodafone live service. Of those who were aware of 3G, 18% said they were likely to purchase a 3G phone in the next three months. Another significant revelation is that 15–24 year olds make up roughly half of the market for services such as Vodafone live. In summary, the relatively young demographic profile of the Irish market and the rich widespread use of SMS services would indicate there is a receptive market for content rich mobile services in the future. 3.3 Technological Developments The enabling technology is 3G, which is basically third generation mobile network technology. 3G wireless networks have an average data transfer speed of between 64Kbps and 384 Kbps, this is an impressive development when it is Page 23 FIND IT@ Practicum Report August 2005 compared to common wireless data speeds that were often slower than that of a 14.4Kb modem. With 3G networks expected to be able to reach speeds of more than 2Mbps tomorrows dream of proper high–speed mobile Internet access may not be too far off. These developments are changing both the perception and the roles that mobile phones play in today’s society. 3.4 Security and Privacy For many users, their location information can be a major issue for reasons such as: • • • • • Target marketing: Mobile users' locations can be used to classify customers for focused marketing efforts. Embarrassment: One customer's knowledge of another's location may lead to embarrassing situations. Harassment: Location information can be used to harass or attack a user. Service denial: A health insurance firm might deny a claim if it learned that a user visited a high-risk area. Legal restrictions: Some countries regulate the use of personal data. For these and other reasons, users must know when their location is given to an application. According to The Directive on Privacy and Electronic Communications (2002/58/EC) the provision of value added services based on location and traffic analysis is permitted subject to the consent of the subscriber. So this simply means that it will be in the terms and conditions of our customers’ contract that their location will be noted and used for, and only for, the execution of the services we provide. 3.5 Market Research 3.5.1 Research Methodology Primary Our primary research consisted of a questionnaire for potential customers to our service. This questionnaire was aimed at finding out (based on a sample size of 100 users) the frequency with which people used their mobile phones if indeed they owned one. It also questioned whether or not users were using their phones to their maximum capabilities in relation to downloads and other services such as ringtones and tried to gauge how much, on average people paid for these services. Finally the questionnaire queried the interest of people in specific location based services that may be offered and asked them how much they would be willing to pay for such a service. We also hope to conduct interviews with people in the telecommunication industry. Secondary Given the nature of our service much of our research was web based using sites such as the CSO and ComReg for mobile phone and population statistics. Our web searches also included reports and whitepapers on 3G and location based services technology. Page 24 FIND IT@ Practicum Report August 2005 3.5.2 Research Results Out of a survey of 100 people the following are some of the most significant results that help us form the basis of some of our marketing decisions. Proof of the Irish mobile phone penetration rate mentioned earlier surfaced with 98% of respondents having mobile phones. From this only 40% have used premium services with 37% having downloaded ringtones or games. The first interesting statistic that we encountered was when asked as to why respondents have not availed of premium services 17% said it was too complicated, 26% said was too expensive and 57% gave other reasons. The fact that only 26% said the services were too expensive would suggest the market, to an extent, is insensitive to paying a slightly higher price for a service. Of the 57%, that gave “Other” as being the reason for not using premium services, three quarters gave, as the reason they were asked to specify, as being there were no services they found useful. Too Complicated 17.00 / 17.0% Too Expensive Other 26.00 / 26.0% 57.00 / 57.0% Q. If you have not availed of premium services, why? With this statistic in mind I will now refer to the results of question 15 of the survey where participants were asked to rate their interest in features on a scale of 1 – 5 where 1 represents extremely uninterested and 5 represents very interested. The averages of this section are seen below. Fig A - Find your location on a map of a city Minimum Maximum Mean Std. Deviation 1 5 3.53 1.095 Page 25 FIND IT@ Practicum Report August 2005 Fig B - Would you like to get the shortest path from your location to a destination of your choice Minimum Maximum Mean Std. Deviation 1 5 4.02 1.166 Fig C - Get information on Interesting attractions in your vicinity such as tourist attractions. Minimum Maximum Mean Std. Deviation 1 4 2.66 1.139 Fig D - In the case where you have a business meeting, have them send you a map of their location Minimum Maximum Mean Std. Deviation 1 5 4.35 1.104 As we can see in Fig B and Fig D above, there is a demand for the services mentioned. With a highest possible score of 5 we can see that, with the mean scores of 4.02 and 4.35 for the services offered in Fig B and Fig D respectively, there is indeed a real demand for such services. These scores, coupled with the fact that three quarters of the 57% who said they didn’t use premium services because they didn’t believe any services offered were useful further enhances our belief in the demand for our service. In the case of the services offered in Fig A and Fig C the mean rating for the demand for these is slightly lower. The reason for this is that these services are more likely to appeal to tourists within a city and thus such a demand is not seen in this survey. The positive responses in Fig B and Fig D also suggests that our service will appeal not only to business customers but also to individuals who just wish to get from A to B with minimum hassle. Finally, 86% of all participants said they would pay for one or more of the services mentioned in Fig A – D with the majority of respondents willing to pay between €1 and €2 as seen below. Amount Willing To Pay Cents 5 20 Bill Pre–Paid 25 30 35 40 5 3 3 50 80 8 2 2 6 6 6 100 200 250 300 3 5 4 3 22 13 3.5.3 Target Market Our market research clarified our presumptions on our target markets, revealing that over 25% of our respondents that were between the age of 15 and 25 said they always had their phone at hand. A further 15% of the respondents were also in this age group and said they used their phone on an hourly basis. 35% of respondents were in the age groups of 25–34 and 35–44 all of whom said their phone usage was either always at hand or on an hourly basis. From this we can conclude that we have two well defined target markets namely: firstly 15–24 year olds both students and young professionals who are most likely to use our service Page 26 FIND IT@ Practicum Report August 2005 in a sociable fashion and secondly professionals between the ages of 25 and 44 who are likely to use our service for both business and personal use. According to recent CSO statistics our target market is roughly 1.9 million persons or nearly half of the population. Second only to our target market of 24– 35 year olds, the age group of 0–14 year olds has 0.82 million people this ensures there are a large amount of young, technologically apt potential customers coming into our target market over the next 5 years. In an interview with an individual who only wants to be referred to as a Vodafone store manager, we were only able to get the following details due to the fact that Vodafone have specifically stated they do not wish to have handset sales figures known by the public or indeed its competitors. Given a target market of 1.9 million people, with mobile phone penetration at 94%, our realistic market size is 1.78 million people. According to our Vodafone source people change their handsets on average every 16 months so, out of our 1.78 million realistic market size, its fair to say 446,500 people will change their handsets in the next 4 months. Finally, our source stated that “between 50% and 70%” of recent sales are for 3G handsets. This would imply that (using the mean figure of 60% 3G sales) there would be 267,900 people in our immediate target market of 15–44 year olds in the next 4 months alone. This figure is conservative and looking ahead a further 4 months we will encounter the Christmas market, which will expand the market size even further again. Tourists According to statistics released by the CSO on June 5th 2005 333,500 visitors to Ireland last March came from Great Britain (Source CSO, Visits to Ireland Estimated No. of Overseas Visits 2000 - 2004). This figure, when combined with the APRU figures for Great Britain seen earlier in the “European ARPU compared in €” diagram (€34) and the high uptake of 3G handsets would suggest a likelihood that visitors from Great Britain would be likely to avail of such content rich services. Business Customers We have identified a particular target market that will use our service on a regular basis to aid their work. The loss of revenue due to not being able to locate your client is not only frustrating but also for many self-employed it means they are losing valuable profit. Our service offers these business customers a real Return On Investment. If by using our product they find they are at a clients location 20 minutes earlier than if they were without our service they could easily make from €20.00 plus income. Businesses falling into this category include those with large sales teams, motor bike/bicycle couriers, self-employed, repairs and services people including fitters, plumbers, painters, decorators and electricians. 3.6 Licensee Marketing During our research into 3G add on applications we discovered that the 2 main 3G service providers, namely Vodafone and 3 supply several services at a range of prices to their customers. 3 for example supply Sky Sports top stories free of charge to their customers and offer a wide range of services including extreme sports videos at a cost of €1 per video. Services are Page 27 FIND IT@ Practicum Report August 2005 advertised by mobile phone service providers via their portal pages. These services are made possible by companies such as Sky Sports entering into a license agreement with 3 or Vodafone whereby the mobile phone service provider pays for the provision of such services. In our market research we have proven there is a demand for these services and it is our aim to use these statistics to forge alliances with 3 and Vodafone and enter into license agreements with them to offer FIND IT@ as an add on service to their customers. It is in the same manner that we will approach O2 and Meteor prior to the launch of their 3G networks over the coming months. In approaching future licensees the following activities will have to be conducted. Firstly we must arrange to meet with representatives from the various mobile service providers. We intend to do this via personal contacts that already exist. With high levels of competition in the market, service providers will be eager to offer their customers high quality value added services. Marketing to the licensee will require full and detailed documentation of the service backed up by our research. Our presentations to the prospective licensees will highlight all of our research and underline the critical success factors of our service in accordance with the documentation. The promising development of our relationship with the mobile service operators will be enhanced by the fact that each portfolio of our services will be specifically tailored to the mobile phone service operators’ needs and requests. 3.7 Marketing Mix Decisions 3.7.1 Product FIND IT@ was decided as the name of our product as it both easy to remember and self-descriptive. We plan to use our product logo to help build brand recognition by making strategic alliances with groups that will be in contact with sections of our target market such as Bord Failte and the Dublin Airport Authority for tourists, Dublin Bus for general customers. This logo would appear in literature and advertisements of such parties including the literature of our licensees. As mentioned, our primary focus during product development is on ease of use and total quality, these characteristics are clearly evident in our product. The FIND IT@ application is based on real user needs and has a turn-key service which has all the characteristics necessary for a successful mobile data service: • • • It fulfils an unmet need - Our market research has revealed that 68% of people would prefer to use their phone to find their way around than a traditional paper street-map. People are prepared to pay to use it - the same research revealed that 8 out of 10 mobile phone users would pay a premium to use such a service. It is simple and easy to use – FIND IT@ was designed and developed in close co-operation with end users every step of the way. The result is a mobile data service that is set to replace traditional paper street-maps as the preferred means of pedestrian navigation in urban environment. Page 28 FIND IT@ Practicum Report August 2005 Other critical success factors for Location based that are addressed by our systems are: • Handle unavailability of services gracefully. There are many reasons why the user's location may not always be available such as: The device is cut off from any of the location methods it supports, in a tunnel or on an airplane for example. On reconnection to the service an appropriate message will be transmitted to the user’s handset. • Depending on the method used, determining the location may take a long time. The delay may be so long that the end result isn't useful. Where such delays are encountered our customers are kept informed of the reasons for any such delays. • Be sensitive to privacy concerns especially when it comes to telling customers about the information being collected on them and how it will be used. Only information necessary to performing the desired task will be taken from the user’s handset, this information will then be discarded. Also, location information will be protected while within our systems so that unauthorised people cannot access it. 3.7.2 Promotion While FIND IT@ is itself a third generation mobile phone product we are still adopting a traditional approach to introducing the service to the market. We would advise initial promotion of our service to involve radio commercials and billboard advertising at various key locations such as the Dublin, Rosslare, Cork Port and Airport and train stations. This will be known as phase one of the service rollout where the main aim will be to get the service mainstream recognition as a reliable and instantly recognisable mobile application. This advertising will be aimed more at the tourist as a market segment and promotion of the service will also happen in the course of or licensees’ promotion of their 3G services. We will maintain full consultation rights on all promotional activities or the service by our licensees. As part of our commitment to a high quality product, we intend to forge partnerships with Ordinance Survey Ireland and other relevant information sources such as the Irish Tourist Board. Phase two will come six months after phase one and will focus on our corporate suite of products, with tailored price package bundles available for the corporate customer. 3.7.3 Price (See Pricing Model Section: 2.4.2) 3.7.4 Place As stated our product is a virtual product available through our clients 3G mobile phone. The geographic location of the major towns and cities of the Republic of Ireland will be the scope of our product. This is intended for two reasons: • Firstly, we wish to take every step to ensure our product is the best in the market. Customer feedback will be closely monitored to ensure satisfaction and to increase our products value perception. • Secondly, we intend to build a great deal of hype around the product and with guaranteed reliable network coverage we can help build a reliable reputation. It is hoped that this hype will build both awareness and demand in more remote areas around the country, which in time, we will offer full geographic coverage. Page 29 FIND IT@ Practicum Report August 2005 3.8 PEST Analysis The following is a PEST analysis for our initial market in Ireland. A PEST analysis will be completed for each market we enter. 3.8.1 Political Factors Ireland is a very politically stable environment. The main political influence on our company will be the present government’s policy to encourage development technological companies from Ireland. There is a marked difference between this policy and the previous policy of attracting multinational companies, mainly American, to set up offices in Ireland. We feel that this change in policy will benefit our company greatly. Another political factor that will influence our expansion in the future is that we will be in the E.U. This should make it easier to expand into other E.U regions. This is one of the main factors for targeting European capitals as future markets. 3.8.2 Economic Factors A strong economy is essential for the success of a service like FIND IT@. Ireland has a steady inflation rate and an increasing labour force. Both of these factors bode well for our company. While we no longer have the “Celtic Tiger” economy that has been written about so often in recent years, our economy is growing at a steady rate. This is a favourable situation for us. It is important that this trend continues for our product to continue to be successful and grow. If there were a downturn in the economy, FIND IT@, as well as countless other products and services, would be in danger. 3.8.3 Socio-cultural Factors The important socio-cultural factors that will affect our service are demographics and the normal cultural factors. Demographics are important because we are aiming our product at 15–44 year olds. This sector in Ireland is particularly attractive because there are roughly 1.9 million people in this sector. An important cultural factor is the way Ireland has embraced mobile technology over the last 15 years. This is shown by the fact that 94% of the population own a mobile phone. This has led to the profitability of Ireland’s two main mobile operators – O2 and Vodafone. This high penetration rate suggests that people are open to using their phones for many activities, such as the FIND IT@ service. 3.8.4 Technological Factors Technological factors can affect a market and product or service greatly. The high rate of technology acceptance in Ireland is an excellent indication for success of our product. We are using a newly developed technology, namely 3G, to create or help create a new market. The continuing development in the area of our service will enable us to reduce costs as the technology becomes more widespread. This is an important factor that will help our product become more and more profitable as time passes. Page 30 FIND IT@ Practicum Report August 2005 3.9 Porters 5 Forces Analysis 3.9.1 Threat of Substitute Products Our service will be one of the first 3G products to market in Ireland. Competition is most likely to be the biggest threat to our product rather than substitutes. However, given that our product is based on a recent technological development, who is to say that 3G technologies are not going to be replaced by a better technology in a few years? It is with this in mind that we intend to aggressively market our product in mainstream media to build up a large 3G customer base. As mentioned previously we intend to closely monitor our customer needs and when necessary, we will again be the first to deliver our products to compliment the next technology that time will inevitably bring. Monitoring our customers’ needs will both increase customer satisfaction lessening their likelihood to use any future substitutes but it will also help us to build barriers against substitutes by heightening the cost of market entry. 3.9.2 Competitors and Potential New Entrants As our service will be one of the first 3G products in the Irish marketplace, at present there are currently no other competitors. Internationally however, there exist several providers of similar services. It would be unwise for us to assume they will not wish to enter the Irish market, as we have already seen, the Irish mobile phone market is one of the most profitable in Europe. One such competitor is UK based m-spatial with their product MapWay who have recently teamed up with Vodafone Live in Germany opening up a potential client base of 3.5 million (Source http://www.m-spatial.com). For m-spatial it is necessary to create partnerships with the various mobile phone service providers whereas with FIND IT@ customers can use the service regardless of their mobile phone service provider via their 3G handset. It is this ease of access coupled with our collaborations with services like the aforementioned Irish Tourist Board that we will use to create relevant up to date information that is user friendly and will enable us build barriers against potential international competitors. 3.9.3 Bargaining power of Customers It is our primary aim to keep our customers satisfied and to maintain a high level of customer responsiveness. With this in mind, we aim to provide value for money in our product by keeping our systems cost effective. We will aim to keep customers bargaining power down while, at the same time, maintaining high levels of satisfaction. Customer feedback will be closely monitored to ensure their satisfaction and our management team will closely monitor technological and marketing developments to engage in the development of new products and product add-ons that will, again be, first to market. 3.9.4 Bargaining power of Suppliers Given the nature of our product our only real supplier will be Maporama who will be supplying us with our digital maps. It is important for us that we fully understand the deliverables of the product format that they will be supplying us from the point of view of both compatibility and to ensure scalability as our systems grow. Therefore it will be necessary to have a close working relationship with Maporama so as we are aware in good time of any format changes to their Page 31 FIND IT@ Practicum Report August 2005 deliverable products. A cooperative relationship will reduce their likelihood to change their terms of business and thus neutralise their bargaining powers. 3.10 SWOT Analysis 3.10.1 Strengths Core Team We have an excellent core team. Having worked together for nearly a year now, we have an excellent understanding of everyone’s strengths and best suited roles and areas of responsibility. Excellent Trends With many of the mobile operators having good years with improving balances and positive cash flows. Up until recently LBS failed to materialise to expectations. However it is changing with Vodafone (Largest UK and Irish operator) reporting 16.9% of its service revenue in the UK coming from non-voice applications and 2.6% from content and value-added data service related in March 2004. This figure is double that of the preceding year. Globally, 94.9 Million Users Generated $6.86 Billion in M-Commerce Revenue in 2003. This is set to grow to 1.67 billion users by 2008 (Telecom Trends International, Inc, 2004, Mobile Commerce Has Taken Off, Says Telecom Trends International). First to Market Being first to market will be a great advantage and give us the time to develop a core brand with recognition for a quality service. Government Support There is increasing government support (both at local and EU level) for the improvement of Location Based services for the emergency services. The European Commission from its research are aware that approximately 40 to 60 per cent of calls made to the emergency services are made on a mobile phone, and that figure is rising. Also the volume of intra-EU country visits of tourists and business personnel has reached over 85 million per year. The EU are now trying to decide on how much they should push operators to provide accurate Location services and the improvement of interoperability between operators and the emergency services so as to improve emergency response. As of yet the only accurate location discovery is on fixed lines, which the numbers of emergency calls are decreasing on. 3.10.2 Opportunities Expansion to other Countries The ease due to technology and satellite mapping that is already in place would allow us to easily expand the business into other countries. Many of the operators we expect to licence to are multinational companies with bases in many countries. This would open up our market base. Expansion to other Vendors Pressures on Vendors, both competitive and government, to make these services available to consumers improve our opportunities to licence our product to various operators. Page 32 FIND IT@ Practicum Report August 2005 3.10.3 Threats Business Model Paralysis The indecision of operators between buying the licensing of a third party (ourselves) or deciding to develop in-house is a major treat. Mobile phone service providers’ increasing debt levels further fuel this indecision. This is due to the high costs of the 3G licences. This may also mean Operators may withhold any further investment into the 3G market and therefore may not be willing to purchase licences in the short term. Limited Standards It was difficult to decide which GPS (A-GPSTDOA/AOA, E-OTD, A-GPS etc.) technologies to base our service on, as there is of yet no front-runner for standardisation. Accuracy The accuracy of the service is paramount to its excepted use on a regular basis especially for corporate/business customers. Although the accuracy in theory can be to one meter, this is diluted for non-military applications. Privacy Concerns E-Privacy Directive 200/58/EC refers directly to Location Based Services and outlines the requirements that vendors must meet when communicating with customers, users or subscribers and the level to which they must be informed before they consent. 3.10.4 Weakness Size We are a newly formed small company in a very competitive market. As a small company we may be competing for the attention of very large organisations with operations all over the world. Although we believe that the high rate of mobile use and expenditure by Irish people will make for excellent test market conditions for the global companies. Negative Concerns A major concern of today’s society is privacy. Big Brother conspiracies are a major barrier to public acceptance and require careful marketing of the product, so that the customers are fully satisfied that they have been adequately informed. Any locating of a person without their consent would be in breach of E.U and government guidelines. Our service allows people to fully disconnect once they are satisfied with the information received. Our responsibility would not only be to make consumers fully aware of the services implications and to continuously monitor and update our service in compliance with any new legislation in this field. Page 33 FIND IT@ Practicum Report August 2005 4. TECHNICAL SECTION 4.1 Introduction The introduction of more and more mobile devices that are capable of utilising high bandwidth mobile networks has introduced a new world of opportunities to developers and users alike. One of the major areas of opportunity is the introduction and development of LBS. The concept of this technology has been around since 1998 but with the relatively low bandwidth capability of WAP (download speeds of around 10-20 Kbps) and inevitable low usability as a result of this, there had been very little development in this area until recently. With the advent of 2.5G (114Kbps), and recently 3G (up to 384Kbps), coupled with operators such as Ericsson (see Technologies Used) publishing SDKs, developers have been encouraged to create new products that have seen the technical side of LBS flourish. 4.2 What are LBS? LBS provide the capability to find the geographical location of a mobile device (such as a mobile phone or satellite navigation system) and then provide information regarding local services based on the device’s coordinates. LBS deliver geographic data between mobile and/or static users via the Internet or some other wireless network. The main draw of LBS is that the applications based on it change their behaviour automatically based on the location of the user. Wireless carriers and their partners are developing LBS that are based on data services who are trying to generate greater revenues by increasing both the average revenue per user (ARPU) and their number of subscribers. FIND IT@ will provide a necessary service which will increase network volume, thereby increasing the earnings of mobile network providers. As this technology grows, becomes more widespread and providers produce SDKs (Software Development Kits) third party developers are beginning to develop LBS products. 4.3 Positioning on a Mobile Network 4.3.1 Introduction A mobile network is made up of base stations and cells. The base station is responsible for the radio communication to and from a mobile phone and is made up of antennas, transmitters, receivers and control units. A cell is the basic unit of a mobile system. It’s the geographical area where the radio coverage is given by one base station. The size of a cell depends on the demand and also the geographical topology. In a densely populated area, such as a town or city, the size of one cell is usually between 100 metres and a few kilometres whereas in a less populated area, such as a rural area, the radius is about 35 kilometres. The cell is represented by a hexagon in a GSM network. Page 34 FIND IT@ Practicum Report August 2005 If the demand for capacity is low, it’s usual to put a base station in the centre of the cell and let the antenna cover 360˚, giving the widest coverage. This is called an Omni cell. In denser populated areas, sector cells are used. This is where a base station is placed where three smaller cells meet, with 120˚ coverage for each antenna. This setup is used because many small cells together give higher capacity than a few big cells. See below for what Omni and Sector cells look like. Unfortunately it isn’t possible to give an accurate measure of the accuracy of this system. This is because it depends on a number of factors like what type of cell the user is on and the distance to the base station. A number of different positioning techniques are also used. Source: Positioning Basics – Ericsson 4.3.2 Positioning Techniques There are a number of positioning techniques, which can be broadly classified into two categories. Terminal Based Solutions GPS: This is a well know technology that has been around since 1993, when the US Air Force launched the last of its 24 navigational satellites. GPS uses at least 3 of these satellites to locate a user’s coordinates – latitude, longitude and even altitude. The accuracy is between 5 and 40 metres provided there is a clear view of the sky. A-GPS: Stands for Assisted GPS and is a time-based solution that uses fixed GPS receivers, like mobile phone masts, that are placed at regular intervals. Its benefit is that it can work accurately indoors, as it isn’t reliant on GPS satellites. These receivers fetch data that can be used to complement the readings of the mobile device. This extra data greatly reduces the Time-to-First Fix (TTFF). The TTFF is the time taken by the network to get a first location of a mobile phone handset. The quicker this is, the more accurate a reading of the location of a user will be. This is imperative for FIND IT@ in giving customers directions to the location they wish to find. Network Based Solutions CGI-TA: Cell Global Identity (CGI) uses the identity of each cell to locate a device. CGI is usually complimented with Timing Advance (TA) information. TA is the measured time between the start of a radio frame and a data burst, and defines the time taken for information to reach the mobile device from a base Page 35 FIND IT@ Practicum Report August 2005 transceiver station. FIND IT@ can implement this technique if we choose to include a “Show me a pub in this area” type of feature. The precision is good in urban areas and is as accurate as 10 metres but can be up to 500 metres depending on the size of the cell. TOA: Time of Arrival (TOA) works by bouncing signals back to a base station or vice versa. The base station then measures the time of arrival of the data from the device or handset. This is potentially the most expensive positioning technique mentioned here because it requires the installation of expensive monitoring equipment at all of the base stations. 4.3.3 FIND IT@ Positioning Techniques The Ericsson MPS offers three of these positioning techniques. They are CGI-TA, TOA and also A-GPS. CGI-TA and TOA offer lower accuracy than A-GPS but current mobile phones can use these techniques, while A-GPS is that it only works for A-GPS enabled handsets. For this reason, CGI-TA will be used primarily. AGPS has a considerably higher accuracy than CGI-TA so when A-GPS enabled handsets become more widespread, the system can be migrated to this technique. 4.4 The FIND IT@ Platform The FIND IT@ product is implemented using Java and related technologies. Java was the obvious choice due to its high portability and its suitability to web-based programming (See Technologies Used for more). The platform is made up of three primary systems and communication is made through their respective API’s. The three systems are: • Mobile Positioning Server (MPS): This is used to locate a user’s coordinates on a network as efficiently as possible. We used the Ericsson MPS for this (See Technologies Used). • Application Server: This is the anchor of our system and communicates with each of the other components. It deals with things like database queries, user input and also output to the user. It also calls the other servers using their API’s. • Mapping Server: This is responsible for taking the coordinates of the user, as gathered by the MPS; and the destination coordinates, as obtained by the application server; and constructing a map of the area involved. This map is then passed back to the application server, which in turn returns the result to the user’s mobile phone. A number of Mapping servers are available and each comes with their own API’s (See Technologies used for the choices we considered). Page 36 FIND IT@ Practicum Report August 2005 4.4.1 Processes and Time-line of Execution System Process Diagram 1. User goes to the “FIND IT@” Internet site – www.finditat.ie. This brings them to the application server. 2. The Application Server contacts the MPS (Mobile Positioning Server) requesting the coordinates of the user. 3. The MPS locates the user and returns their position 4. The application then requests the coordinates of the destination, a street name, from the database. 5. The database looks up the street requested and returns the coordinates associated with it. 6. The coordinates of the user and the destination coordinates are then sent to the mapping server. 7. The mapping server creates a map with the two points highlighted and a suggested route between the two points. 8. The application server then returns the map to the user. Page 37 FIND IT@ Practicum Report August 2005 The FIND IT@ system completes the following tasks: • • • • Obtain Mobile Station International Subscriber (MSISDN) Locate device Optimise query to obtain coordinates for destination Retrieve map and output it to the user Directory Number 4.4.2 Obtain MSISDN Every mobile station can be uniquely identified by its MSISDN. Every positioning technique is dependent upon obtaining the MSISDN of the mobile station to be located. In order to determine the location of a mobile station, its MSISDN must be sent to the MPS. There is no single way to determine a MSISDN. It varies depending on the mobile network being used and its relevant protocols and security measures. For our system, we used the Ericsson MPS to take care of this (See Technologies Used). 4.4.3 Locate Device Once the MSISDN is found, it is passed to the MPS. The FIND IT@ application can then request the location of the mobile station, and therefore the mobile device, from the MPS. The following process happens: 1. The application asks for the location of the station, using the MSISDN, from the GMPC. 2. GMPC performs an authorisation check and then delivers the request to the SMPC 3. The SMPC then collects position information from the network and calculates the coordinates to be used by the application. These coordinates are then sent to the GMPC 4. The GMPC then creates a response that is in turn sent to the FIND IT@ application. 4.4.4 Optimise Query and Obtain Destination Coordinates At this stage, the FIND IT@ application has the coordinates of the user. It now needs to find the coordinates of the destination. Therefore, it needs to consult an external database that contains all relevant destinations and their respective coordinates. This information will have to be manually created before the application can be used but it only needs to be done once. Then, as places and businesses are added to the system, this database needs to be updated to reflect these changes. 4.4.5 Retrieve map and output it to the User The FIND IT@ application has now got the source and destination coordinates. It then communicates with the Mapping server using its API (see Technologies used). This mapping server then generates a map and provides an optimised route between the two points and returns this to the FIND IT@ application. The Mapping Server is responsible for calculating and optimising each route as well as generating the map. This application then outputs this result to the user. Page 38 FIND IT@ Practicum Report August 2005 4.5 Security Mobile Security is starting to become an important issue. With the spreading of “Smart Phones” and PDA’s, it is inevitable that new security risks are possible. The spreading of these devices has meant that they are starting to reach the “critical mass” required to attract developers of malware. By the end of June, Symantec had reported 44 mobile threats worldwide. When compared to 27,000 detected on Windows platform computers, the threat to mobile phones is a drop in the ocean but the important fact is that the number isn’t zero. These threats are starting to slowly creep up and once “Smart Phones” have reached critical mass, it’s feared that this number will shoot up. Since the FIND IT@ application is only accessed through the Internet, no application needs to physically run on the user’s mobile phone. This is an advantage in that the user doesn’t need to grant access to anything that may want to run on their device. Another aspect of application security is that data needs to be transmitted over the network. In its present state, the FIND IT@ application doesn’t require any confidential information to be sent or received – only the location of the user – so there is no security risk. However, if any future enhancements were to be implemented, encryption of data sent, such as a user name or password would need to be implemented to ensure identity theft doesn’t occur. The main security threat to be considered for this application is the web server. Since this is subject to all the usual threats and attacks, it will be housed behind a firewall. The database used by the server will also be secured behind a firewall. This firewall should be set up correctly and monitored constantly. 4.6 Testing There are three stages to testing any LBS application. highlighted in the following diagram: The three stages are Source: Ericsson Mobility World 4.6.1 Code Testing The first stage is Code Testing. This is done at a local level using the MPS Emulator. To set this up, a map needs to be inputted into the Map Tool (See Technologies used) along with specified coordinates of the map. We used a map of Dublin City centre. We also specified areas of population density because this affects the simulated mobile coverage. Once this is all input into the application, the Map Tool creates a sample cell grid and a virtual mobile network to test with. The tool can be used to simulate a number of users’ paths through the specified area. This information was used in the testing of the Java Servlets we wrote to locate a user, via their coordinates, on their routes. To test the code, we ran the MPS Emulator and the FIND IT@ application server (A Tomcat Web Server). Page 39 FIND IT@ Practicum Report August 2005 Below is an example of a map returned by the system. The suggested route is highlighted in blue with the user’s location represented by a blue solid circle at one end of the route. 4.6.2 Online Remote Testing Once the application works correctly locally, a real service enabler is needed to test the application online. This is to ensure the application interacts correctly with a live service enabler. Ericsson allows developers to utilise a number of online service enablers throughout the world, including Ireland. Note that this phase was not completed because of the relatively early stage of development of the FIND IT@ service. For the “Proof of Concept” phase, only local testing will be completed. 4.6.3 Verification This stage is important because it shows operators that your application works in a radio network and on a real mobile phone. Ericsson provides this verification service. Many operators require this phase of any new product that they intend to deploy onto their environment. This is the final stage of testing and would be completed before the product goes “live”. Again, this phase has not been completed since the product is only in the “Proof of Concept” phase. Page 40 FIND IT@ Practicum Report August 2005 4.6.4 Simulation The following is a simulation of a user using the FIND IT@ service. • • • • • The user accesses the internet from their mobile device (phone / PDA etc) and goes to the FIND IT@ site – www.finditat.ie For simulation purposes, the application is run locally so the user would go to http://localhost:8080/Practicum/mainPage If a licensing option is taken, then the user will be able to access the FIND IT@ service directly through an interface like that of Vodafone Live! The user is given 2 options o FindMe – This option will return a map with the user’s location on it. o FIND IT@ – This option requires some search criteria to be entered. At the prototype phase, only a street name can be entered. The application processes the relevant commands and search text (if entered) and returns the results. The User can then click on the “Map” link to view the map they requested. Note that a simple database, containing a number of sample maps, was created to simulate the interaction with the Mapping provider. Due to cost restraints we were unable to implement interaction with a Mapping server at the prototype phase. 4.7 Technologies Used We utilised the Ericsson Mobile Positioning System (MPS) Software Development Kit (SDK) version 6.0 for the development of our project. A live positioning server is not required to develop, demonstrate or test a new positioning application. Ericsson’s MPS SDK contained all the necessary tools we needed. Page 41 FIND IT@ Practicum Report August 2005 Source: Ericsson Mobility World The Ericsson MPS SDK contains the following parts: • • • MPS Emulator Java Mobile Location Application Programming Interface (JML API) Ericsson MPC Map Tool 4.7.1 MPS Emulator MPS is the name of Ericsson's Location Based Services (LBS) solution. MPS consists of a server-based Gateway Mobile Positioning Centre (GMPC), a serverbased Serving Mobile Positioning Centre (SMPC) and software extensions for the operator's mobile network. The communication between an application and GMPC relies on the Mobile Location Protocol (MLP) or the Mobile Positioning Protocol (MPP). With the MPS Emulator you are able to set up our own local positioning system. The MPS Emulator runs on a web server, and was a crucial tool for testing the FIND IT@ application. When loaded with the mobile network created with the Ericsson MPC Map Tool, you can determine an emulated positioning answer from a specific area. 4.7.2 JML API The JML API is designed to give the location of a phone as fast and easy as possible. All data parsing as well as requests sent and received over the Internet is done by the system. By using this Java-based class library we were be able to develop the FIND IT@ application without the need to know about the underlying protocols in detail. Page 42 FIND IT@ Practicum Report August 2005 4.7.3 Ericsson MPC Map Tool A mobile network consists of a large amount of cells. The size of one cell can be from less than 100 meters in radius in dense urban areas to several kilometres in rural areas. With MPC Map Tool we created our network based on a map of Dublin City centre we loaded in ourselves. MPC Map Tool generated the mobile network for us, ready to use for testing the FIND IT@ application with the MPC Emulator. The Map Tool enabled us to test our application in a realistic environment. The main benefits of MPS include: • • • • MPS is fully scalable and supports both networks that are standard compliant as well as those that are not. It can also handle both GSM and UMTS networks simultaneously. MPS is standardised and future proof. Standardisation of positioning technology is a key to successful global services and roaming. Ericsson has helped drive the development and standardisation of positioning technology. It requires no modifications to standard GSM phones and terminals. MPS supports the standardised Mobile Location Protocol (MLP), which is the interface between the LBS Client, in our case the FIND IT@ application and GMPC. MPS is flexible and fast. Since the open API is available to download free of charge, developers like ourselves were able to start creating an application based on our own business ideas. In essence, the technical problems we’re by and large taken care of by using the environment provided by Ericsson. Applications can be easily amended or added over time. The design of the environment meant we could develop our application independent of the type of positioning system to be used. 4.7.4 Mapping APIs There are two mapping APIs that we found suitable for our project: Google Maps and Maporama. Both stand out for their high-quality, up-to-date, accurate maps. The Google Maps API lets developers embed Google Maps in their own web pages with JavaScript. You can add overlays to the map (including markers and lines) and display shadowed "info windows" just like Google Maps. The Maps API is a free beta service, available for any web site that is free to consumers. The catch with using Google’s free map service is that Google retains the right to put advertising on the map in the future. Another problem is that, so far, Google have only developed maps for certain regions: the US, Canada, the UK, Ireland and Japan. One useful feature is that you can also zoom in on satellite photos of urban areas in these countries. We decided to adopt Maporama for the following reasons: Easy-to-use: Maporama Web Services 2004 are fully compliant with XML and SOAP, the standard protocol of web communication. Page 43 FIND IT@ Practicum Report August 2005 Powerful: Maporama constantly improves its technology and allows all users of Maporama Web Services to benefit from ever-accurate and up-to date locationcentric software. Global: Maporama covers the world with accurate maps of every major city. Up-to-date: Maporama updates its maps and data regularly to ensure users, like FIND IT@, can access the most up to date data possible. Open: Maporama Web Services are not tied to any one operating system or programming language. There are numerous services available from Maporama. We utilised the following in the development of our product: • Map display: DrawMap Web Service: Draw a map centred on given longitude/latitude coordinates (30 different map styles, 8 point of interest themes) • Route Optimisation: OptimiseRoute Web Service: Find the shortest or fastest route to visit up to 100 points by testing permutations. A list of directions to follow is returned along with sentences and a large general map of your trip. 4.7.5 Java Servlets Servlets offer many benefits to web developers over existing server-side application development technologies. The following are some of the reasons we used Servlets in the development of FIND IT@. • • • • • • Performance: The performance of servlets is superior to CGI because there is no process creation for each client request. Instead, each request is handled by the servlet container process. Portability: Like other Java technologies, servlet applications are portable. Rapid development cycle: As a Java technology, servlets have access to the rich Java library that will help speed up the development process. Robustness: Servlets are managed by the Java Virtual Machine. As such, you don't need to worry about memory leak or garbage collection, which helps you write robust applications. Widespread acceptance: Java is a widely accepted technology. This means that there are numerous vendors that work on Java-based technologies. Developer experience: The FIND IT@ team felt their main programming strength was in Java so it was ultimately an obvious choice. Page 44 FIND IT@ Practicum Report August 2005 5. FINANCING 5.1 Personal Funds The management team decided to invest €5,000 each of their own funds into the company. 5.2 Grant The first step is to apply for an Enterprise Ireland Proof of concept phase grant. This scheme focuses on a "proof of concept" model. Individuals or small groups work on short applied projects to develop a product concept through to a stage where a route to commercialisation is clear, either as a campus company or through licensing. It is focused on encouraging companies to “Spin-out” of a university environment. Below is the timetable for applying and receiving these grants. DEADLINE NRSFB MEETING ROUND 6 – SPRING 2005 12th January 24th March Round 2005 11th May 21st July 14th September 17th November 7 – Summer ROUND 8 – WINTER 2005 We will apply for the Winter 2005 grant. Assuming that our application is successful, the grant will be awarded in November 2005. This will be the starting point of the company. The exact amount of this grant varies. In Spring 2005 (the latest results available), DCU applications received an average of €73,027.29. We take this figure (rounded to €73,000) as an estimate of the size of a grant we would receive. As an interesting aside, DCU were awarded more grants than any other third level institution in Spring 2005. 5.2.1 Eligibility Eligibility to the Proof of Concept grant is based on the following areas • Technical Merit – 50% This is the main area that the project has to be strong in to apply for the proof of concept grant. To get a high score in this area, the project has to be strong in Methodology proposed, technically feasibility and benefits / innovation. We feel the FIND IT@ application is well thought out and based on an existing technology that is relatively close to being mainstream so whereas it may be lower than some projects on technical innovation, it makes up for this in other areas. Page 45 FIND IT@ Practicum Report August 2005 • Commercial Viability – 30% This section is where we think the FIND IT@ application is particularly strong and we would hope to score highly. We feel our revenue model (See section 2.4) is innovative and would potentially ensure our business would be profitable. The areas these sections are marked on are an evaluation of market potential and sector relevance. We feel that we would score highly in each of these categories. • Project Management – 10% High marks are given in this section when there is a good project plan and when there is good financial justification (value for money). We know how to set project milestones and have experience as a unit meeting them. We also feel we have an excellent financial justification. • Track Record – 10% This section refers to the track record of the applicants of the grant. The two sections it’s marked under are competence of the proposer and previous grants received. We feel that with the group’s extensive educational qualifications (each having an M.Sc.) that we would be judged to be competent. However, since we have no record of receiving grants or being involved in such a company, we anticipate not scoring highly here. Fortunately, this lower score would not affect our overall application too greatly since the percentage allocated to this section is low compared to the rest of the areas. This weakness (lack of experience in similar start-up companies) would be addressed at a later stage should further funding be required. 5.3 Cash Flow Forecast Analysis 5.3.1 Total Sales and Income Vs Expenditure €500,000 €400,000 €300,000 SALES €200,000 TOTAL INCOME EXPENDITURE €100,000 €0 YEAR 1 YEAR 2 YEAR 3 This chart shows our income versus our expenditure. In our first year, the total income is made up of a €73,000 business development grant, €100,000 venture capital and €20,000 of our own funds. We will invest €5,000 each to found our company. The grant, courtesy of Enterprise Ireland, will be used primarily for research and development. Once the product is ready for launch, a venture capitalist will be sourced to finance the marketing of FIND IT@. Page 46 FIND IT@ Practicum Report August 2005 5.3.2 Cash Flow for 3 years 120,000 100,000 80,000 YEAR 1 60,000 YEAR 2 40,000 YEAR 3 20,000 0 Sept Nov Jan Mar May July From this graph, we can see how the cash flow for year one is influenced; firstly by the grant, and then by the VC. The second year is reasonably stagnant. We don’t foresee any jump in revenues until the middle of year three. 5.3.3 Net Cash Flow per month (Excluding Venture Capital Injection) 15,000 10,000 5,000 0 YEAR 1 -5,000 YEAR 2 -10,000 YEAR 3 -15,000 -20,000 -25,000 Sept Nov Jan Mar May July The above gives a more realistic view of our cash flow forecast. We will initially be spending large amounts of money to push our advertising campaign. By the middle of year 2, we expect to see sales increasing steadily through repeat use customers rather than new clients. This will allow us to scale back our advertising budget. Page 47 FIND IT@ Practicum Report August 2005 5.3.4 Sales Vs Expenses €500,000 €400,000 €300,000 SALES €200,000 EXPENSES €100,000 €0 YEAR 1 YEAR 2 YEAR 3 These figures highlight our initial spending spree in R&D, marketing and advertising. From year 3 on, we will see steady growth in sales, while at the same time reducing our expenses. 5.3.5 Incomings for first 3 years €500,000 €400,000 €300,000 SALES €200,000 FUNDING €100,000 €0 YEAR 1 YEAR 2 YEAR 3 5.3.6 Sales for first three years €500,000 €400,000 €300,000 SALES €200,000 €100,000 €0 YEAR 1 YEAR 2 YEAR 3 Page 48 FIND IT@ Practicum Report August 2005 5.3.7 Sales per Quarter per Year €140,000 €120,000 €100,000 €80,000 YEAR 1 €60,000 YEAR 2 €40,000 YEAR 3 €20,000 €0 Q1 Q2 Q3 Q4 We expect the strongest growth in sales between mid year 1 and year 2. This will be primarily made up of customers interested in trying out FIND IT@ as more and more people upgrade to 3G mobile phones. Since there is always a boom in mobile sales at Christmas, we aimed our product launch for December 2005. Some will use our product a few times purely for novelty purposes. From Q2 of year 2 onwards, increases in sales will have a more even look, with our clientele made up of regular users, with corporate customers availing of our bundled options. 5.4 Venture Capital Following on from the start-up grant from Enterprise Ireland, we believe that the best and most likely form of investment would be from Venture Capital. This phase and the problems encountered here is sometimes called “Crossing the Chasm” and it is a notoriously difficult phase of business development to negotiate. We believe with the help of our advisory board and with a solid business plan, based on the product that we will be able to secure €100,000 of venture capital for the second year of business. This investment will be returned within three years of the initial investment. Ideally, we would prefer to put off sourcing a bank loan as much as possible for two reasons. Firstly, a venture capital firm would be able to provide invaluable advice, assistance and expertise – in both business and technology – to an entrepreneurial company such as ours. Their vested interest would ensure that they would help in any way possible to maximise their return on investment. A venture capitalist is not so much a lender as an equity partner. Another reason we wouldn’t apply for a bank loan at such an early stage is that we wouldn’t be in a position to begin paying it off. Our company won’t be making a profit in the first year, and we have few if any collateral to guarantee the loan against. Applying for a €100,000 bank loan would be impractical and infeasible. Granted, interest rates are at a nadir; nevertheless, we wouldn’t have the resources to make the first few repayments and would rather avoid having so much debt at such an early stage. However, once we have gained a firm foothold on our market, we could return to the possibility of applying for a loan. Page 49 FIND IT@ Practicum Report August 2005 5.5 Important Ratios Current Ratio Sales Growth Cost of Goods Sold to Sales Net Profit Margin 31/08/06 5.5:1 72% -77.5% 31/08/07 2.88:1 51% 50.5% -4.25% 31/08/08 7.67:1 14% 43.4% 10.29% Page 50 FIND IT@ Practicum Report August 2005 6. CONCLUSION This report shows that FINDIT@ is a viable service with a strong market potential. Our in-depth market research proves that there is sufficient demand for such a service, and we firmly believe that FINDIT@ can be a commercial success as shown in our financial section. There is enormous growth in the 3G mobile phone market at the moment, with sales estimated at between 50-70% of all mobile phones. In the coming years, this will increase further. Our target market of 15-44 year olds are proven to be “early adapters” to new technologies, and are highly likely to upgrade their phones to 3G in the very near future. The technology behind our service is already in place, and so too is the demand for FINDIT@ to succeed. People living their lives in the fast lane don’t have time to waste looking for directions when they are lost. We can provide them with accurate, detailed and user-friendly digital maps on their mobile phones at a low cost. So if you can’t find your way to that all important job interview, we’re here to help you. FINDIT@’s advance functionality saves time and effort for people whose livelihoods are dependent on finding their way as efficiently as possible from A to B. We have created a suite of products aimed at this corporate market segment, with tailored price package bundles available so that they can enjoy even more savings. At present, there are no competitors for this product in the Irish market. However, there is an anticipated explosion in the Location Based Services sector in the near future. This will enable FINDIT@ to become Ireland’s market leader, opening the door for us to enter the international mobile market. At present our service offerings is in the find and locate area but we expect to expand in this area also. By providing other services which will include strategic alliances with traffic analysis to improve our “shortest route” functionality and develop other LBS that realise massive benefits the end user. Page 51 FIND IT@ Practicum Report August 2005 7. REFERENCES Websites 3 Ireland - http://www.3ireland.ie/index.html European Patent Office - http://www.european-patent-office.org/index.en.php Ericsson Mobility World: http://www.ericsson.com/mobilityworld Commission for Communications Regulation - http://www.comreg.ie/ Maporama – http://www.maporama.com Meteor – http://www.meteor.ie Vodafone Ireland - http://www.vodafone.ie ZDNet - http://www.zdnet.co.uk/ O2 Ireland - http://www.o2.ie Microsoft - http://www.microsoft.com AT & T - http://www.att.com ViaMichelin http://www.viamichelin.com/viamichelin/gbr/tpl/hme/MaHomePage.htm Mappy.com - http://www.mappy.com Location Based Services - www.gisdevelopment.net/technology/lbs Ireland on Line – www.iol.ie Articles Competitive Strategies - Vadim Kotelnikov http://www.1000ventures.com/business_guide/crosscuttings/competing_strategy .html Competitive Strategy - The Basics a la Michael Porter http://home.att.net/~nickols/competitive_strategy_basics.htm €1 Billion Investment in Ireland’s only 3G Network – 3g.co.uk http://www.3g.co.uk/PR/June2005/1538.htm Number of Overseas visitors 1999 – 2003 – Central Statistics Office Page 52 FIND IT@ Practicum Report August 2005 http://www.cso.ie/statistics/vistoirenumoseasvisits2000to2004.htm Lack of Interest when it comes to Advanced Mobile Phone Features – 3g.co.uk http://www.3g.co.uk/PR/June2005/1651.htm Mobile Messaging Forecast Europe 2005 – 2010 - Iris Cremers, Michelle de Lussanet with Jaap Favier, Michèle Bouquet http://www.forrester.com/Research/Document/Excerpt/0,7211,35701,00.html Location Based Services in the Enterprise - Carl Zetie with Margo Visitacion, Kimberly Q. Dowling http://www.forrester.com/Research/Document/Excerpt/0,7211,34333,00.html Targeting Accuracy, European Communications - Jake Saunders 2004 http://www.eurocomms.co.uk/features/features.ehtml?o=287 Directive 2002/58/EC of the European Parliament and of the council of 12 July 2002 - concerning the processing of personal data and the protection of privacy in the electronic communications sector (Directive on privacy and electronic communications) Accessed at: http://europa.eu.int/eurlex/pri/en/oj/dat/2002/l_201/l_20120020731en00370047.pdf Commercialisation Fund – Proof of Concept – Enterprise Ireland. http://www.enterpriseireland.com/ResearchInnovate/Colleges/Proof_of_Concept_Phase.htm LBS, the ingredients and alternatives – Ajay Magon. http://gisdevelopment.net/technology/lbs/techlbs006.pf.htm IBM Developer Solutions: Location-based services – Valerie Bennett and Andrew Capella. http://www-106.ibm.com/developerworks/library/i-lbs/ Positioning Basics – Ericsson. http://www.ericsson.com/mobilityworld/sub/open/ technologies/mobile_positioning/docs/positioning_basics Mobile Positioning: Where you want to be! – Christoffer Andersson. http://www.wirelessdevnet.com/channels/lbs/features/mobilepositioning.html Security Experts warn over mobile threats – ENN. http://www.enn.ie/news.html?code=9617112 Java Security on Mobile Devices - Mikko Kontio http://www.awprofessional.com/articles/article.asp?p=169542 What does the SDK Contain? - Ericsson http://www.ericsson.com/mobilityworld/sub/open/technologies/mobile_positionin g/about/mps_gettingstarted_what_contains_in_SDK Maporama Web Services - Maporama http://www.maporama.com/home/en/products/maporama_web_services.asp Page 53 FIND IT@ Practicum Report August 2005 Java Servlet Technology Primer – Budi Kurniawan. http://www.informit.com/articles/article.asp?p=26920&rl=1 Books Jelassi T, Enders A, 2005, Strategies for e-Business, Creating Value through Electronic and Mobile Commerce, FT Prentice Hall, UK Menneck B, Strader T, 2003, Mobile Commerece, Technology, Theory and Applications, IDE Group Publishing, UK Page 54 FIND IT@ Practicum Report August 2005 Appendix A – Questionnaire We are researching the likelihood of a demand for services, accessible by a customer’s mobile phone, that will allow you to find your location and the location of a business and other features in the area (Dublin city initially). The service will work by a customer using the Internet functionality of their phone to access a map of where they are and where they wish to go. 1. Are you Male or Female? Male Female 2. Please indicate the age group to which you belong? 15-24 25-34 35-44 45-Over 3. Please indicate your occupation. Student Unemployed Self employed Homemaker Professional Manual/Skilled 4. Do you have a mobile phone? Yes No 5. Do you find it easy to use? Yes No 6. Do you use it more for business or personal use? Business Personal 7. How often do you use it? Hourly Daily Weekly Never 8. Do you think you utilise the maximum capabilities of your phone? Yes No 9. Do you have a web-enabled phone? Yes No Dont Know 10. Do you use any of the premium text facilities on your phone? Email, News, picture messaging etc. Yes No 11. If the answer to question 10 is No why not? Too Expensive Too Complicated Other Please Specify Page 55 FIND IT@ Practicum Report August 2005 12. Do you ever avail of downloads for your mobile, e.g. Ringtones or games? Yes No 13. Please indicate whether you are a “Pre-Paid” or “Bill Paying” mobile phone user? Pre-Paid Bill 14. Please rate your interest in the following features A- D as indicated below. 1-Extremly Uninterested 2-Uninterested interested 3-Average 4-Interested 5-Very A. Find your location on a map of a city 1 2 3 4 5 B. Be informed of interesting attractions in your vicinity e.g. Local tourist attractions. 1 2 3 4 5 C. Get a shortest path from your location to a destination of your choice. 1 2 3 4 5 D. In the case where you have a meeting or an appointment with a business, have them send you details of how to get to their premises. 1 2 3 4 5 15. Have you ever had difficulty getting to a destination within a city? Yes No 16. Would you pay for any of the above services to your mobile phone? Yes No 17. Please indicate the amount in cents that you would expect to pay for this service based on a pay per map service. Cent 18. Would you prefer to use digital or traditional paper maps? Digital Paper Thank you for taking the time to partake in his questionnaire. Your answers are taken in the strictest confidence and will be used only for the purposes of this research. Page 56 FIND IT@ Practicum Report August 2005 Appendix B – Irish Mobile Operators The mobile operators in Ireland are: Meteor Originally under Western Wireless group has recently been acquired by Eircom. It is unknown if Meteor will be entering the 3G market. Metor has a 10% market share in Ireland (Approximately 251,600 subscribers). O2 O2 plc has 100% ownership of mobile network operators in three countries - the U.K, Germany and Ireland. By 31 March 2005, their business was serving nearly 24 million mobile customers. Combined group turnover for the year ending 31 March 2005 reached £6.683 billion. O2 have already rolled out 3G in Germany and the U.K. They expect to start the roll out of 3G in Ireland later this year. O2 has signed a long-term agreement with NTT DoCoMo Inc, Japan's largest mobile communications provider, to launch a mobile internet service branded i-mode® in the U.K and Ireland in Autumn 2005. Vodafone Vodafone is the world's largest mobile telecommunications company, with a significant presence in Continental Europe, the U.K, the United States and the Far East through the Company's subsidiary undertakings. The Group's mobile subsidiaries operate under the brand name 'Vodafone'. In the United States the Group's associated undertaking operates as Verizon Wireless. On 30 June 2005, the Group had over 165 million customers and the Group’s turnover was £34.1 billion. In Ireland Vodafone Live! Was introduced and worked initially on 2.5G network and an aggressive roll out of 3G is planned. Page 57 FIND IT@ Practicum Report August 2005 3 Ireland 3 is the newest entrant into the Irish market launched on the 27 July 2005. It was awarded its 3G licence in June 2002. 3 Ireland is owned 100% by Hutchison Whampoa which is one of Hong Kong's largest telecommunication companies. Turnover for the 3 Group totalled HK$15,742 million (GBP £1,164 million) for the full year of 2004. Page 58 FIND IT@ Practicum Report August 2005 Appendix C – Operator Wireless Internet Connection Fees: The following is a list of the Operators in Ireland and their Internet connection costs. Some of the figures quoted are based on special price plans. All figures were correct 28/07/05. Meteor WAP Meteor Anytime Plus & Meteor Minutes Plans Meteor Leisure Time Plus Plan GPRS WAP WAP Usage (includes browsing, downloading etc.) GPRS Connecting via GPRS Pay As You Go (Early Bird/Night Owl) GPRS Pay Monthly Options Basic Surf Pay As Use O2 €2.50 per ½ MB+ downloaded Per KB 3c 1c Vodafone Special Plans Read Send Read Send Price per Minute 9c 13c Price per KB 3c Price 2c/KB up to 512 KBs 0.5c/KB for any usage over 512KBs. From €0.60 per MB To €2.00 per MB 3 E-mail < 10kb E-Mail < 10kb Email 10-500kb Send E-Mail 10-100kb Large E-Mail 100-500kb 5c 9c 25c 50c Page 59 FIND IT@ Practicum Report August 2005 Appendix D – Value Added Services Price Profile The following is a breakdown of the most popular value added services available in Ireland. These services are entertainment based. From our research and analysis of download offerings we found that the average download costs about €3.00 - €4.00. Java Games Logos, Screensavers & Picture Messages Ring tones Wallpapers Wallpapers Ring tones Games Logos Games Ring tones Online Multiplayer Game Rent Game Buy Game - Various Music Video Sports Video Ring tone Wallpaper Games Software Meteor From €2 From €1.25 From €1.25 From €2.00 O2 From From From From €1.50 €2.00 €3.00 (Average €6.00) €3.00 Vodafone From €2 From €5 3 €0.50 €1.00 €2.00 - €7.00 €1.00 - €3.00 €1.00 Jamster €4.00 €2.00 €4.00 €4.00 (Single (Single (Single (Single Purchase) Purchase) Purchase) Purchase) Page 60 FIND IT@ Practicum Report August 2005 Ringtones Games Colour Messages Wallpaper Logos IOL €6.00 €8.00 €6.00 €6.00 €6.00 Page 61 FIND IT@ Practicum Report August 2005 Appendix E – Financial Explanation of Figures for Cash Flows Below is a list of the expenses that aren’t apparent from the Cash Flow forecasts: • • • €10,000 in Month 1: This is an approximation of the cost of fixed assets needed to set up the business, namely computer equipment, miscellaneous office furniture and so on. Rent: The Company can rent office space in the Invent centre in DCU for a range of prices, from €227 to €503. Whilst we will only need a mediumsized office space at the development stage (September to November 2005), we will be expanding with a sales team shortly after, requiring offices costing €500 per month. The Invent centre should provide the perfect framework to enable the company to work, prosper and grow over time. Miscellaneous costs cover everything from once-off payments like the fee for registration of our company name (€252) to monthly bills like stationery or travel costs. The figure of €3,000 in May 2006 includes travelling to a conference in the US. Since our service will need time to be developed, we foresee not having any sales for the first three months of the company. The company will be sustained over this period with funds from a grant as well as the funds provided by each company member. Mapping Fees Digital map providers like Maporama or Google Maps provide their service free of charge to users, but since we are using the maps in a commercial product, we are required to pay a fee. Unfortunately, we couldn’t get a quote for the actual cost of using Maporama’s map service in “FIND IT@”. However, based on research of similar services, we calculated that the monthly charge would be approximately €3,000. Page 62 FIND IT@ Practicum Report August 2005 Venture Capital Venture Capital Funding Available in Ireland from the following Companies: o o o o o o o o o o o o o o o o o o o o o o Dublin Business Innovation Centre Seed Capital Fund Executive Venture Partners Hotorigin Kernal Capital Partners Mentor Capital 4th Level Ventures ACT Venture Capital Cross Atlantic Capital Partners / Crucible Delta Partners ICC Venture Capital Trinity Venture Capital 3i ABN-AMRO capital Accel Partners Advent Benchmark Capital B Ventures Greylock Capital Highland Capital TL Com Warburg Pincus West LB Panmure Page 63 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/06 Details Sept Oct Income Sales 0 0 Venture Capital Nov Dec Jan Feb Mar Apr May June July Aug Total 0 20,000 25,000 100,000 125,000 15,000 20,000 20,000 20,000 25,000 25,000 30,000 200,000 100,000 300,000 Expenditure Map fees Insurance Telephone Legal fees Auditing Utilities Rent Fixed Assets VAT Wages PRSI Marketing Miscellaneous costs Website fees 0 0 0 250 250 250 0 200 0 2,000 0 0 0 0 0 0 250 250 500 500 500 10,000 0 0 0 2,100 95 10,000 10,000 10,000 1,075 1,075 1,075 0 0 10,000 700 200 200 0 500 0 0 250 200 0 0 250 500 0 53 15,000 1,613 15,000 200 0 3,000 250 0 0 0 250 500 0 4,295 15,000 1,613 15,000 200 0 3,000 250 200 0 0 250 500 0 5,303 15,000 1,613 5,000 200 0 3,000 250 0 0 0 250 500 0 3,245 15,000 1,613 5,000 200 0 3,000 250 200 0 0 250 500 0 4,253 15,000 1,613 5,000 200 0 3,000 250 0 0 0 250 500 0 4,295 15,000 1,613 5,000 3,000 0 3,000 250 200 0 0 250 500 0 4,253 15,000 1,613 5,000 200 0 3,000 250 0 0 0 250 500 0 5,345 15,000 1,613 5,000 200 0 3,000 24,000 250 3,000 200 1,200 0 2,000 2,000 2,000 250 2,750 500 6,000 0 10,000 5,303 38,535 15,000 165,000 1,613 17,738 5,000 75,000 200 5,700 0 500 Total Expenditure 24,525 15,075 22,370 33,065 40,107 31,315 29,057 30,265 32,907 30,265 31,157 33,315 353,423 86,544 77,487 67,222 20,000 20,000 20,000 29,057 30,265 32,907 -9,057 -10,265 -12,907 77,487 67,222 54,315 54,315 25,000 30,265 -5,265 49,050 49,050 25,000 31,157 -6,157 42,893 42,893 93,000 30,000 300,000 33,315 353,423 -3,315 -53,423 39,578 39,578 Opening cash on hand 93,000 68,475 53,400 31,031 17,966 102,859 Total Income 0 0 0 20,000 125,000 15,000 Total Expenditure 24,525 15,075 22,370 33,065 40,107 31,315 Net Cash Flow -24,525 -15,075 -22,370 -13,065 84,893 -16,315 Ending Balance 68,475 53,400 31,031 17,966 102,859 86,544 Page 64 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/07 Details Sept Oct Nov Income Sales 30,000 30,000 30,000 40,000 Expenditure Map fees Insurance Telephone Auditing Utilities Rent Fixed Assets VAT Wages PRSI Marketing Miscellaneous costs Website fees 3,000 3,000 3,000 250 250 250 0 200 0 0 0 0 250 250 250 500 500 500 0 0 0 6,395 6,353 6,395 15,000 15,000 15,000 1,613 1,613 1,613 5,000 5,000 5,000 200 200 200 500 0 0 Total Expenditure Feb Mar Apr May June July Aug 40,000 30,000 35,000 35,000 35,000 35,000 35,000 35,000 410,000 3,000 250 200 0 250 500 0 6,353 15,000 1,613 20,000 200 0 3,000 250 0 0 250 500 0 8,495 15,000 1,613 15,000 200 0 3,000 250 200 0 250 500 0 8,453 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 6,395 15,000 1,613 5,000 200 0 3,000 250 200 0 250 500 0 7,403 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 7,445 15,000 1,613 5,000 200 0 3,000 250 200 0 250 500 0 7,403 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 7,445 15,000 1,613 5,000 200 0 3,000 36,000 250 3,000 200 1,200 2,000 2,000 250 3,000 500 6,000 0 0 7,403 85,932 15,000 180,000 1,613 19,350 5,000 85,000 200 2,400 0 500 32,707 32,365 32,207 47,365 44,307 34,465 32,207 33,415 33,257 33,415 33,257 35,415 424,382 Opening cash on hand Total Income Total Expenditure Net Cash Flow 39,578 30,000 32,707 -2,707 34,506 30,000 32,207 -2,207 32,299 40,000 47,365 -7,365 24,934 40,000 44,307 -4,307 20,627 30,000 34,465 -4,465 16,162 35,000 32,207 2,793 18,955 35,000 33,415 1,585 20,540 35,000 33,257 1,743 22,283 35,000 33,415 1,585 23,868 35,000 33,257 1,743 25,611 39,578 35,000 410,000 35,415 424,382 -415 -14,382 Ending Balance 36,871 34,506 32,299 24,934 20,627 16,162 18,955 20,540 22,283 23,868 25,611 25,196 36,871 30,000 32,365 -2,365 Dec Jan Total 25,196 Page 65 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/08 Details Sept Oct Nov Income Sales 35,000 35,000 35,000 40,000 Expenditure Map fees Insurance Telephone Auditing Utilities Rent Fixed Assets VAT Wages PRSI Marketing Miscellaneous costs Website fees 3,000 3,000 3,000 250 250 250 0 200 0 0 0 0 250 250 250 500 500 500 0 0 0 7,445 7,403 7,445 15,000 15,000 15,000 1,613 1,613 1,613 5,000 5,000 5,000 200 200 200 500 0 0 Total Expenditure Dec Jan Feb Mar Apr May June July Aug Total 45,000 35,000 40,000 40,000 40,000 40,000 45,000 45,000 475,000 3,000 250 200 0 250 500 0 7,403 15,000 1,613 10,000 200 0 3,000 250 0 0 250 500 0 8,495 15,000 1,613 10,000 200 0 3,000 250 200 0 250 500 0 9,503 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 7,445 15,000 1,613 5,000 200 0 3,000 250 200 0 250 500 0 8,453 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 8,495 15,000 1,613 5,000 200 0 3,000 250 200 0 250 500 0 8,453 15,000 1,613 5,000 200 0 3,000 250 0 0 250 500 0 8,495 15,000 1,613 5,000 200 0 3,000 36,000 250 3,000 200 1,200 2,000 2,000 250 3,000 500 6,000 0 0 9,545 98,574 15,000 180,000 1,613 19,350 5,000 70,000 200 2,400 0 500 33,757 33,415 33,257 38,415 39,307 35,515 33,257 34,465 34,307 34,465 34,307 37,557 422,024 Opening cash on hand Total Income Total Expenditure Net Cash Flow 25,196 26,439 28,024 35,000 35,000 35,000 33,757 33,415 33,257 1,243 1,585 1,743 29,767 40,000 38,415 1,585 31,352 45,000 39,307 5,693 37,045 35,000 35,515 -515 36,530 40,000 33,257 6,743 43,273 40,000 34,465 5,535 48,808 40,000 34,307 5,693 54,501 40,000 34,465 5,535 60,036 45,000 34,307 10,693 70,729 25,196 45,000 475,000 37,557 422,024 7,443 52,976 Ending Balance 26,439 28,024 29,767 31,352 37,045 36,530 43,273 48,808 54,501 60,036 70,729 78,172 78,172 Page 66 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/06 Details Sept Oct Nov Income Sales 0 0 0 20,000 Expenditure Map fees Insurance Telephone Legal fees Auditing Utilities Rent Depreciation VAT Wages PRSI Marketing Miscellaneous costs Website fees 3,000 250 100 0 0 250 500 167 4,295 15,000 1,613 15,000 200 0 Total Net Profit/Loss Feb Mar Apr May June July Aug 25,000 15,000 20,000 20,000 20,000 25,000 25,000 30,000 200,000 3,000 250 100 0 0 250 500 167 5,303 15,000 1,613 15,000 200 0 3,000 250 100 0 0 250 500 167 3,245 15,000 1,613 5,000 200 0 3,000 250 100 0 0 250 500 167 4,253 15,000 1,613 5,000 200 0 3,000 250 100 0 0 250 500 167 4,295 15,000 1,613 5,000 200 0 3,000 250 100 0 0 250 500 167 4,253 15,000 1,613 5,000 3,000 0 3,000 250 100 0 0 250 500 167 5,345 15,000 1,613 5,000 200 0 3,000 250 100 0 0 250 500 167 5,303 15,000 1,613 5,000 200 0 3,000 27,000 250 3,000 100 1,200 0 2,000 2,000 2,000 250 3,000 500 6,000 167 2,000 6,395 44,930 15,000 165,000 1,613 17,738 5,000 75,000 200 5,700 0 500 17,142 13,136 22,594 40,374 41,382 29,324 30,332 30,374 33,132 -17,142 -13,136 -22,594 -20,374 -16,382 -14,324 -10,332 -10,374 -13,132 31,424 -6,424 31,382 -6,382 34,474 355,067 -4,474 -155,067 0 0 0 250 250 250 100 100 100 2,000 0 0 0 0 0 250 250 250 500 500 500 167 167 167 2,100 95 53 10,000 10,000 10,000 1,075 1,075 1,075 0 0 10,000 700 200 200 0 500 0 Dec Jan Total Page 67 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/07 Details Sept Oct Income Sales 30,000 30,000 Nov Dec 30,000 40,000 Expenditure Map fees Insurance Telephone Auditing Utilities Rent Depreciation VAT Wages PRSI Marketing Miscellaneous costs Website fees 3,000 3,000 250 250 100 100 0 0 250 250 500 500 167 167 6,353 6,395 15,000 15,000 1,613 1,613 5,000 5,000 200 200 500 0 3,000 250 100 0 250 500 167 6,353 15,000 1,613 5,000 200 0 Total Net Profit/Loss 32,932 32,474 -2,932 -2,474 32,432 -2,432 Jan Feb Mar Apr May June July Aug Total 40,000 30,000 35,000 35,000 35,000 35,000 35,000 35,000 410,000 3,000 250 100 0 250 500 167 8,495 15,000 1,613 20,000 200 0 3,000 250 100 0 250 500 167 8,453 15,000 1,613 15,000 200 0 3,000 250 100 0 250 500 167 6,395 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 7,403 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 7,445 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 7,403 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 7,445 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 7,403 15,000 1,613 5,000 200 0 3,000 36,000 250 3,000 100 1,200 2,000 2,000 250 3,000 500 6,000 167 2,000 7,445 86,982 15,000 180,000 1,613 19,350 5,000 85,000 200 2,400 0 500 49,574 -9,574 44,532 -4,532 32,474 -2,474 33,482 1,518 33,524 1,476 33,482 1,518 33,524 1,476 33,482 1,518 35,524 427,432 -524 -17,432 Page 68 FIND IT@ Practicum Report August 2005 Cash Flow for year ended 31/08/08 Details Sept Oct Income Sales 35,000 35,000 Nov Dec 35,000 40,000 Expenditure Map fees Insurance Telephone Auditing Utilities Rent Depreciation VAT Wages PRSI Marketing Miscellaneous costs Website fees 3,000 3,000 250 250 100 100 0 0 250 250 500 500 167 167 7,403 7,445 15,000 15,000 1,613 1,613 5,000 5,000 200 200 500 0 3,000 250 100 0 250 500 167 7,403 15,000 1,613 5,000 200 0 Total Net Profit/Loss 33,982 33,524 1,018 1,476 33,482 1,518 Jan Feb Mar Apr May June July Aug Total 45,000 35,000 40,000 40,000 40,000 40,000 45,000 45,000 475,000 3,000 250 100 0 250 500 167 8,495 15,000 1,613 10,000 200 0 3,000 250 100 0 250 500 167 9,503 15,000 1,613 10,000 200 0 3,000 250 100 0 250 500 167 7,445 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 8,453 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 8,495 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 8,453 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 8,495 15,000 1,613 5,000 200 0 3,000 250 100 0 250 500 167 9,545 15,000 1,613 5,000 200 0 3,000 36,000 250 3,000 100 1,200 2,000 2,000 250 3,000 500 6,000 167 2,000 9,545 100,674 15,000 180,000 1,613 19,350 5,000 70,000 200 2,400 0 500 39,574 426 40,582 4,418 33,524 1,476 34,532 5,468 34,574 5,426 34,532 5,468 34,574 5,426 35,624 9,376 37,624 426,124 7,376 48,876 Page 69 FIND IT@ Practicum Report August 2005 Balance Sheet as at 31/08/ 2005 Fixed Assets Equipment less Depreciation Total Fixed Assets 10,000 2,000 Current Assets Bank Total Current Assets 39,578 Capital & Reserves Share Capital Venture Capital Reserves Net Liabilities 8,000 2,000 8,000 Net Assets Current Liabilities VAT Utilities Mapping Fees Phone Total Current Liabilities 2006 2007 6,000 2,000 6,000 25,196 4,000 78,172 39,578 25,196 78,172 47,578 31,196 82,172 6,395 250 3,000 7,445 250 3,000 9,645 93,000 100,000 -155,067 9,545 250 3,000 10,695 193,000 193,000 -172,499 37,933 47,578 12,795 -123,623 20,501 31,196 69,377 82,172 Page 70 FIND IT@ Practicum Report August 2005 Appendix F - Questionnaire Results 1. Are you Male or Female? Female 40.00 / 40.0% Male 60.00 / 60.0% 2. Please indicate the age group to which you belong? Valid Frequency Percent 36 17 16 31 100 36.0 17.0 16.0 31.0 100.0 15 - 24 25 - 34 35 - 44 45 + Total Valid Percent Cumulative Percent 36.0 36.0 17.0 53.0 16.0 69.0 31.0 100.0 100.0 3. Please indicate your occupation? Frequency Percent Valid Valid Percent Cumulative Percent Home Maker Manual/Skilled Professional 9 8 35 9.0 8.0 35.0 9.0 8.0 35.0 9.0 17.0 52.0 Self Employed Student Unemployed 21 24 3 21.0 24.0 3.0 21.0 24.0 3.0 73.0 97.0 100.0 Total 100 100.0 100.0 Page 71 FIND IT@ Practicum Report August 2005 4. Do you have a mobile phone? Valid No Yes Total Frequency Percent Valid Percent Cumulative Percent 2 98 100 2.0 98.0 100.0 2.0 98.0 100.0 2.0 100.0 5. Do you find it easy to use? 2.00 / 2.0% No 22.00 / 22.0% Yes 76.00 / 76.0% Page 72 FIND IT@ Practicum Report August 2005 6. Do you use it more for business or personal use? 2.00 / 2.0% Both 24.00 / 24.0% Business Personal 8.00 / 8.0% 66.00 / 66.0% 7. How often do you use it? Age Group Always at Hand Daily Hourly 15 - 24 25 2 9 25 - 34 35 - 44 45 + 8 3 9 4 13 11 5 2 7 Weekly 2 Page 73 FIND IT@ Practicum Report August 2005 8. Do you think you utilise the maximum capabilities of your phone? Yes 25.00 / 25.0% 2.00 / 2.0% No 73.00 / 73.0% 9. Do you have a web-enabled phone? 2.00 / 2.0% Dont Know 24.00 / 24.0% Yes 53.00 / 53.0% No 21.00 / 21.0% Page 74 FIND IT@ Practicum Report August 2005 10.Do you use any of the premium text facilities on your phone? Email, News, picture messaging etc. Valid No Yes Total Frequency Percent Valid Percent 2 58 40 100 2.0 58.0 40.0 100.0 2.0 58.0 40.0 100.0 Cumulative Percent 2.0 60.0 100.0 11.If the answer to question 10 is No why not? Too Complicated 17.00 / 17.0% Too Expensive Other 26.00 / 26.0% 57.00 / 57.0% 12.Do you ever avail of downloads for your mobile, e.g. Ringtones or games? Valid No Yes Total Frequency Percent 2 61 37 100 2.0 61.0 37.0 100.0 Valid Percent Cumulative Percent 2.0 2.0 61.0 63.0 37.0 100.0 100.0 Page 75 FIND IT@ Practicum Report August 2005 13.Please indicate whether you are a “Pre-Paid” or “Bill Paying” mobile phone user? 2.00 / 2.0% Bill 31.00 / 31.0% Pre - Paid 67.00 / 67.0% 14.Please rate your interest in the following features A- D as indicated below. 1-Extremly Uninterested 2-Uninterested interested 3-Average a. Find your location on a map of a city N Minimum Maximum Attractions 98 1 4 4-Interested Mean 2.66 5-Very Std. Deviation 1.139 Page 76 FIND IT@ Practicum Report August 2005 b. Be informed of interesting attractions in your vicinity e.g. Local tourist attractions N Minimum Maximum Mean Std. Deviation Shortest path 98 1 5 4.02 1.166 c. Get a shortest path from your location to a destination of your choice. N Minimum Maximum Mean Std. Deviation Find Location 98 1 5 3.53 1.095 d. In the case where you have a meeting or an appointment with a business, have them send you details of how to get to their premises. Business send you a map N Minimum Maximum Mean 98 1 5 4.35 Std. Deviation 1.104 15.Have you ever had difficulty getting to a destination within a city? 2.00 / 2.0% No 15.00 / 15.0% Yes 83.00 / 83.0% Page 77 FIND IT@ Practicum Report August 2005 17. Would you pay for any of the above services to your mobile phone? 2.00 / 2.0% No 12.00 / 12.0% Yes 86.00 / 86.0% 18. Please indicate the amount in cents that you would expect to pay for this service based on a pay per map service. Would you pay for above Services? No Yes Total Amount Willing to pay: Mean N 63.33 123.02 117.37 9 86 95 Std. Deviation 27.839 92.531 90.094 Page 78 FIND IT@ Practicum Report August 2005 19. Would you prefer to use digital or traditional paper maps? paper 30.00 / 30.0% 2.00 / 2.0% Digital 68.00 / 68.0% Page 79