Financial Results Presentation for the year ended December 31, 2006 February 14
by user
Comments
Transcript
Financial Results Presentation for the year ended December 31, 2006 February 14
Financial Results Presentation for the year ended December 31, 2006 February 14th, 2007 Coca-Cola West Holdings(2579) Contact TEL 81-(0)92-283-5718 URL http://www.ccwh.co.jp/ PR・IR Group FAX +81-(0)92-283-5729 E-mail [email protected] Contents I. 2006 Financial Results 1.4Q highlight 2.Full year highlight II. 2007 Annual Business Plan 1.2007-2009 three year business plan 2.2007 market outlook and sales volume plan 3.2007 financial plan [Reference] ・Market share (OTC channel) ・By brand sales volume / revenues / GP composition ・By channel sales volume / revenues / GP composition ・Group company overview ・Financial data ・Group structure ・Group company profile ・Coca-Cola system in Japan ・Explanation of terminology 4.2007 annual business plan 5.2007 sales volume achieving scenario 6.2007 channel strategy 7.2007 brand strategy 8.2007 capital investment plan 1 I. 2006 Financial Results 2 4Q Highlight (Oct-Dec)– Sales Volume ¾Sales Volume : vs. Plan –2.8%, vs. LY +1.3% 2005 4Q Actual ※1 43,499 Sales Volume Plan ※2 45,351 Actual 44,061 (thousand cases ) 2006 4Q vs. Plan Change % change -1290 vs. LY Change % change -2.8 562 +1.3 ※1 : 2005 4Q Actual figure is the total of CCWJ、Kinki CCBC、Mikasa CCBC 2005 actual. ※2 : The above plan is based on the performance forecast announced as of Aug. 8, 2006. <Sales Volume by quarter (vs. Last Year)> 5 1.3 0 -0.7 -4.6 -4.0 -5 (%) 1Q 2Q 3Q 4Q ※ Sales volumes of 1Q and 2Q are the sum of CCWJ、Kinki CCBC and Mikasa CCBC actuals. 3 4Q Highlight (Oct-Dec) – Brand Strategy 4Q Activity Points ¾Recapturing and strengthening key brands ■Coca-Cola Actual Sales Volume By Brand Coca-Cola : Sales of Diet Coca-Cola expand, exceeded the last year Soukenbicha : Keep good condition, 500PET fit bottle is especially good. ⇒Continued expansion of Diet Coke ⇒Expanding sales by creating a Christmas theme at the outlets. Aquarius : Blue and freestyle keep good condition ■Georgia Karada Meguricha : Good sales are maintained ⇒Recapturing and strengthening during peak Fanta : Sales rose by launch of seasonal flavors(+24.8%) seasons Hajime : Sales fell Morino Mizu : Sales rose from expansion of market ■Aquarius ⇒Continued expansion of favorable sales by introducing a sub flavor, “Vitamin Guard” ⇒Implementation in testing hot drinks ■Non-Sugar Tea ⇒Continued coverage of “Karada Meguricha” as well as implementing new promotions ⇒Implementation of hot drinks (thousand cases) Coke Georgia Actual 2006 4Q vs. Plan Change % ch vs. LY Change % ch 3,202 -135 - 4.0 +71 +2.3 11,560 -1,068 - 8.5 -345 - 2.9 Sokenbicha Aquarius 3,322 +111 +3.4 +389 +13.3 3,271 -376 - 10.3 +218 +7.1 Hajime Morino Mizu 1,943 -419 - 17.7 -280 - 12.6 1,504 +112 +8.0 +211 +16.3 19,259 +485 +2.6 +298 +1.6 44,061 -1,290 - 2.8 +562 +1.3 Others Total 4 4Q Highlight (Oct-Dec) – Georgia ¾ The flagship products which occupy about 60% of Georgia sales expanded steadily after renewal. ¾ On the other hand, new products suffered downturn compared with the previous year. < 4Q Sales volume by flavor (% change vs. 2005) > % Change Tasty +19.7 Emblem black +16.1 European +14.0 Emerald Mountain blend +6.9 New products -19.9 Georgia total -2.9 < Sales volume of flagship products (% change vs. 2005) 20 15 10 5 0 -5 -10 -15 -20 (%) +19.7 +14.0 +9.5 7/10 renewal +4.4 -2.5 -14.0 1Q 2Q 5/8 renewal +16.1 +14.0 +6.9 -0.1 -1.0 -6.2 -15.1 -0.6 -17.1 -18.8 10/2 renewal 3Q 8/28 renewal Tasty Emblem European Emerald 4Q 5 4Q Highlight (Oct-Dec) – Channel Strategy 4Q Activity Points ■Vending Actual Sales Volume By Channel Vending : Georgia which occupies many of vending machine columns suffered downturn, ⇒Optimizing the vending machine column …Smooth transition from autumn to winter products …Deploying hot products by location ⇒Increasing the number of vending machines …Strengthen development of vending location limit withdrawal ⇒Continued implementation in testing chilled products ■Supermarket ⇒Maximizing CSD sales in the winter through winter CSD Large PET promotions ⇒Sales recovery of mineral water ⇒Continued strengthening of category management ■On-Premise ⇒Investigating in capturing the market through establishing a new business model. but sales volume of vending channel was flat because sales of other brands expanded. Chain store : Expanded sales volume by execution of channel strategies CVS/Food service : Exceeded the last year (thousand cases) Vending Actual 2006 4Q vs. plan Change % ch vs. last year Change % ch 14,145 -894 -5.9 -20 -0.1 Chain Store 8,068 -217 -2.6 +428 +5.6 CVS 4,734 -165 -3.4 +206 +4.6 Retail 6,326 -215 -3.3 -350 -5.2 Food Service 4,750 -84 -1.7 +132 +2.9 404 +6 +1.6 -14 -3.3 5,634 +280 +5.2 +179 +3.3 44,061 -1,290 -2.8 +562 +1.3 Distributor Others Total 6 4Q Highlight (Oct-Dec) – Consolidated P&L ¾Revenue: vs. Plan 3,568 MM JPY decline(‐3.5%)、vs. LY 41,073 MM JPY increase(+70.1%) ¾Operating Income: vs. Plan 113 MM JPY increase(‐3.1%)、vs. LY 1,689 MM JPY increase(+94.1%) (million yen) 2005 4Q Actuals ※1 Revenues Operating Income Recurring Income Net Income 58,557 1,796 1,999 2,168 Plan Actual ※2 103,200 3,600 3,900 2,200 99,631 3,486 3,851 2,385 2006 4Q vs. Plan Change % ch -3,568 -113 -48 185 -3.5 -3.1 -1.2 8.4 vs. LY Change % ch 41,073 1,689 1,581 216 70.1 94.1 92.6 10.0 ※1 : 2005 4Q Actual figure is the total of CCWJ、Kinki CCBC、Mikasa CCBC 2005 actual. ※2 : The above plan is based on the performance forecast announced as of Aug. 8, 2006. ■ Reference :In the case of adding ex-KINKI group’s actual (million yen) 2005 4Q Actual ※ Revenues Operating Income Recurring Income Net Income 100,900 2,700 2,800 2,800 Actual 99,631 3,486 3,851 2,385 2006 4Q vs. LY Change % ch -1,268 -1.3 786 29.1 1,051 37.6 414 -14.8 ※The above 2005 4Q Actual is adjusted based on a total of ex-CCWJ and ex- Kinki CCBC, eliminating inter-company transaction. 7 4Q Consolidated Profit Changes Factors (vs.Plan) <Gross Profit> (100 million yen) 2006 4Q Gross profit plan 444 Impact from sales companies (*) Sales volume decrease Impact from sales companies (*) Decrease by sales mix Vs. plan : -1,300 million yen -11 * Main factors for profit decrease Impact from sales companies(*) -4 Increase of others Sales volume decrease - 1,100 million yen +2 Sales mix - 400 million yen 431 2006 4Q Gross profit actual * Sales companise are CCWJ, KINKI CCBC, and MIKASA CCBC. 400 <Operating Income> (100 million yen) 2006 4Q Operating income plan 36 Decrease of gross profit Increase in personnel cost -9 Decrease in advertising cost Decrease in sales commission Decrease of depreciation cost Decrease of others 2006 4Q Operating income actual 35 0 10 20 Vs. plan : -100 million yen * Main factors for decrease Decrease of gross profit -13 -1,300 million yen Increase of personnel cost -900 million yen +10 * Main factors for increase Decrease of advertising cost +5 -1 billion yen +3 Decrease of sales commission 500 million yen +3 Decrease of depreciation cost 300 million yen 30 40 8 4Q Consolidated Profit Changes Factors (vs.LY) <Gross Profit> (100 million yen) 255 2005 4Q Gross profit +192 Increase for the Kinki group sales Increase of sales volume +3 -12 Change in account classification Decrease by sales mix -4 Other -3 2006 4Q Gross profit 431 Vs. last year : +17,600 million yen * Main factors for increase Increase of Kinki group 19,200 million yen Increase of sales volume 300 million yen * Main factors for decrease Change in account classification - 1,200 million yen Sales mix - 400 million yen 200 <Operating Income> (100 million yen) 18 2005 4Q Operating income +176 Increase of gross profit +12 Change in account classification +2 Decrease of advertising cost +2 Decrease of rental expense +2 Other -174 Increase of Kinki group SG&A -3 Increase in personnel cost 35 2006 4Q Operating income 0 Vs. last year : +1,700 million yen * Main factors for increase Increase of gross profit 17,600 million yen Change in account classification 1,200 million yen Decrease in advertising cost 200 million yen Decrease of rental expense 200 million yen * Main factors for decrease Kinki group SG&A -17,400 million yen Increase in personnel cost -300 million yen 9 Full Year Highlight - Consolidated P&L ¾Revenue: vs. Plan 5,578 MM JPY decline(‐1.7%)、vs. LY 81,946 MM JPY increase(+33.3%) ¾Operating Income: vs. Plan 78 MM JPY decline( ‐0.6%)、vs. LY 490 MM JPY increase(+4.1%) (million yen) 2005 Actuals ※1 Revenues Operating Income Recurring Income Net Income 245,874 11,830 12,256 7,305 Plan ※2 333,400 12,400 13,330 7,400 Actual 327,821 12,321 13,225 7,570 2006 vs. Plan Change % ch -5,578 -1.7 -78 -0.6 -74 -0.6 170 2.3 vs. LY Change % ch 81,946 33.3 490 4.1 969 7.9 264 3.6 ※1 : 2005 Actual figure is the total of CCWJ、KINKI CCBC、MIKASA CCBC 2005 actual. ※2 : The above plan is based on the performance forecast announced as of Aug. 8, 2006. ■ Reference :In the case of adding ex-KINKI group’s actual (million yen) 2005 Actuals ※1 Revenues Operating Income Recurring Income Net Income 417,444 17,812 18,065 10,554 2006 Actual 408,240 13,071 14,005 6,955 vs. LY Change -9,203 -4,740 -4,059 -3,598 % ch -2.2 -26.6 -22.5 -34.1 ※2005 4Q Actual is adjusted based on a total of ex-CCWJ and ex- KINKI CCBC, eliminating inter-company transaction. 10 2006 Consolidated Profit Changes Factors (vs.Plan) <Gross Profit> (100 million yen) 1,447 2006 gross profit plan *Major factors for decrease Impact from sales Company(※) Sales volume decrease -22 Impact from Sales Company(※) Decrease by sales mix -10 Decrease by other group companies Other increase -1 ・Impact from Sales Company(※) Sales Volume decrease 2,200 million yen Sales Mix -1,000 million yen +1 ・Decrease from other -100 million group companies yen 1,415 2006 gross profit actual Vs. plan : -3,200 million yen 1300 ※Sales companies are CCWJ、KINKI CCBC, and MIKASA CCBC Vs. plan : -1,000 million yen <Operating Income> (100 million yen) ・Decrease of Gross Profit -3,200 million yen 124 2006 operating income plan △32 Decrease of gross profit Increase in personnel cost ・Increase in personnel cost -1,000 million yen △10 Decrease in advertising cost *Major factors for increase +16 Decrease in sales commission ・Decrease in advertising cost 1,600 million yen +8 +5 Decrease in depreciation cost +3 Decrease of rental expense Decrease in service fee +2 Decrease in other cost +7 2006 operating income actual 123 60 *Major factors for decrease ・Decrease in sales commission 800 million yen ・Decrease in depreciation cost 500 million yen ・Decrease of rental expense 300 million yen ・Decrease in service fee 200 million yen 11 2006 Consolidated Profit Changes Factors (vs.LY) <Gross Profit> (100 million yen) 1,075 2005 gross profit +407 △25 △19 Net increase of KINKI Group(2H) Decrease of sales volume Change in accounting classification △9 Decrease by sales mix △6 △2 Decrease by other group companies Decrease in sales of inventory to CCNBC Other decrease *Major factors for increase ・Net increase from KINKI Group 40,700 million yen * Major factors for decrease ・Decrease of sales volume ‐2,500 million yen ・Change in account classification -1,900 million yen △6 ・Decrease by sales mix ‐900 million yen 1,415 2006 gross profit Vs. last year : +34,000 million yen 1000 <Operating Income> Vs. last year : +500 million yen (100 million yen) 118 2005 operating income Increase in gross profit Increase from change in accounting classification Decrease of rental expense Decrease of advertising cost ・Increase in Gross Profit 34,000 million yen +340 +19 +5 +4 +2 +3 △365 Decrease in personnel cost Decrease of other cost Decrease of KINKI Group SG&A(2H) △3 Increase of depreciation cost 2006 operating income 123 50 *Major factors for increase ・Change in account classification 1,900 million yen ・Decrease of rental expense 500 million yen ・Decrease in advertising cost 400 million yen *Major factors for profit decrease ・Kinki Group SG&A cost ‐36,500 million yen 12 Summery (2006 2H) 1. Joint strategies with TCCC/CCJC a)Start of a new stage, recognized as being largest bottle in Japan as well as being one of top ranked from a global perspective. ・Management meetings, Management forums ・Collaboration marketing ⇒ this is the first time for bottlers to participate in marketing directly ・Collaboration office in Fukuoka and Osaka, etc. ・Cooperation strengthening (CCIBS, CCNBC, CCCMC, CCVPS, etc.) with a national functional integrated company - Main information system construction used as the model of - Coca Cola system - Being a pilot bottler for standard of purchase process and a vending machine installation process etc. 2. Strengthening of Enterprise Base in CCW Group a)Make "DAISEN Beverage Company" which was joint company with other bottlers to subsidiary. It Changes into a "Coca Cola West DAISEN Products Company". => Strengthening Mineral-Water Business b)Capital Reduction of - KINKI CCBC, MIKASA CCBC, and a KANSAI Beverage Service Company c)Three distribution companies unify. d)SCM (territory crossing delivery, area collaboration supply and demand) beyond the bottler territory concept e)Effective use of cash (Cash Management System) 13 II. 2007 Annual Business Plan 14 2007-2009 Three Year Business Plan Vision To the leading bottler in the world ・Growth exceeding competition overwhelmingly ・Establishment of a steadfast profit base Change to the 「Consumer View」 The strong confidential relation of employee and company Target (2009) Sales Volume Net Revenue(a) Operating Income(b) Ratio (b/a) ROA ROE EP FCF :200 million c/s :44 0billion yen :25 billion yen :no less than 5% :no less than 8% :no less than 5% :4 billion yen more :12 billion yen more Strategy Evolution Evolution to to the the new new bottler bottler by by strategic strategic partnership partnership strengthening strengthening with with TCCC/CCJC TCCC/CCJC Expansion Expansion of of the the sales sales and and the the profit profit by by the the "Consumer "Consumer View" View" activity activity exceeding exceeding competitors competitors Functional Functional strengthening, strengthening, increase increase in in efficiency efficiency which which harnessed harnessed management management integration integration Strengthen Strengthen aa capability capability base base of of talented talented associates associates and and organizations organizations 15 2007 Market Scale Prediction & Sales Volume Plan <Market Scale Prediction(CCWH area)> Market Growth (vs.06) Take-Out Market (Super market, CVS, Drug store,Retail store) Eat-In Market (Food service) Outdoor Vending Machine Market ※CCWH survey Factors +3.6% 9Positive factors : Inflow from vending machine, Increase of home meal, Increase in valuable soft-drink ratio, Extension of business hours -1.7% 9Positive factor : Café is well-established in market 9Negative factors : Saving dining out expense, Increase of home-meal -3.6% 9Positive factor : The empty space of alcohol or tobacco vending machines, Cognition as a social infrastructure of vending machines 9Negative factors : Outflow for takeout (CVS, SM), Outflow for coffee shop Indoor Vending Machine Market +0.9% Total +1.8% 9Positive factors : Recovery of business (increase in overtime), Enlargement of business place, Increase in leisure time 9Negative factors : Outflow for takeout (CVS, SM), Reduction in labor force (000 C/S) <Sales Volume Plan> CCWH 2006 Actual ※ 183,663 1H 87,478 (thousand cases ) 2007 Plan 2H Total 100,852 188,330 Change 4,667 % ch +2.5 ※ 2006 Actual figure is the total of CCWJ、KINKI CCBC、MIKASA CCBC 2006 actual. 16 2007 Financial Plan (Consolidated) <Consolidated P/L> (million yen) Revenue Operating Income Recuring Income Net Income 2006 Actual 327,821 12,321 13,225 7,570 1H 195,500 4,300 4,700 2,700 2H 220,200 10,200 10,600 6,200 2007 Plan Total 415,700 14,500 15,300 8,900 Change 87,878 2,178 2,074 1,329 % ch 26.8 17.7 15.7 17.6 ※ 2006 Actual is CCWH consolidated P/L. (ex-CCWJ consolidated P/L(1H)+CCWH consolidated P/L(2H)) 17 Reasons for Changes in Profit (vs. 2006) <Gross Profit> (100 million yen) 2006 gross profit 1,415 +371 Net increase of KINKI Group(2H) +22 -6 Increase of sales volume Change in accounting classification -2 Decrease by sales mix 2007 gross profit <Operating Income> 1,800 Vs. last year : +38,500 million yen * Main factors for increase Net increase of Kinki group(2H) 37,100 million yen Increase of sales volume 2,200 million yen * Main factors for decrease Change in account classification - 600 million yen sales mix - 200 million yen 1350 (100 million yen) 123 2006 operating income Vs. last year : +2,200 million yen Increase in gross profit +385 Change in accounting classification +6 *Major factors for increase +5 Decrease of vending machine cost +2 Decrease in personnel cost +4 Decrease in other cost -356 Decrease of KINKI Group SG&A(2H) -10 Increase in sales commissions -10 Increase in advertising cost -4 Increase of depreciation cost 145 2007 operating income 50 ・Increase in Gross Profit 38,500 million yen ・Change in account classification 600 million yen ・Decrease of vending machine cost 500 million yen ・Decrease in personnel cost 200 million yen *Major factors for decrease ・Kinki Group SG&A cost ‐35,600 million yen ・Increase in sales commission cost ‐1,000 million yen 18 Ref : 2007 Financial Plan (Consolidated) In case of adding 2006 ex-KINKI group’ actual <Consolidated P/L> (million yen) Revenue Operating Income Recuring Income Net Income 2006 Actual 408,240 13,071 14,005 6,955 Total 415,700 14,500 15,300 8,900 2007 Plan Change 7,460 1,429 1,295 1,945 % ch 1.8 10.9 9.2 28.0 ※2006 Actual is adjusted based on a total of ex-CCWJ and ex- KINKI CCBC, eliminating inter-company transaction. 19 Ref : 2007 Financial Plan (Reasons for changes in profit) In case of adding 2006 ex-KINKI group’ actual <Gross Profit> 1,783 2006 gross profit Increase of sales volume and sales mix (100 million yen) +14 KINKI area +7 CCWJ area +2 MIKASA area Change in account classification -6 1,800 2007 gross profit 1700 <Operating profit> (100 million yen) 131 2006 Operating income Increase of gross profit +17 Decrease in personnel cost +7 Decrease of vending machine cost 600 million yen -14 Increase in sales commission Increase of advertising cost -5 -2 Increase of depreciation cost -1 Other cost 145 2006 operating income 80 * Main factors for increase Decrease in personnel cost 700 million yen +6 Change in account classification Vs. last year : +1,400 million yen Increase of gross profit 1,700 million yen +6 Decrease of vending machine cost Vs. last year : +1,700 million yen * Main factors for increase Increase of sales volume and sales mix KINKI area: 1,400 million yen CCWJ area: 700 million yen MIKASA area: 200 million yen * Main factors for decrease Change in account classification - 600 million yen Change in account classification 600 million yen *Main factors for decrease Increase of sales commission - 1,400 million yen Increase in advertising cost - 500 million yen Increase of depreciation cost - 200 million yen 20 2007 Annual Business Plan 2007-2009 Strategy 2007 Annual Business Plan Evolution Evolution to to the the new new bottler bottler by by strategic strategic partnership partnership strengthening strengthening with with TCCC/CCJC TCCC/CCJC 1. 1. Create Create aa new new strategic strategic partnership partnership 2. 2. Activation Activation of of existing existing Channel Channel // Brand Brand // Goods Goods 3. 3. Enter Enter aa new new domain domain (goods (goods // market) market) Expansion Expansion of of the the sales sales and and the the profit profit by by the the "Consumer "Consumer View" View" activity activity exceeding exceeding competitors competitors 1. 1. Create Create aa structure structure that that picks picks up up consumers’ consumers’ voice voice 2. 2. Strengthen Strengthen vending vending business business 3. 3. Strengthen Strengthen customer customer management management Functional Functional strengthening, strengthening, increase increase in in efficiency efficiency which which harnessed harnessed management management integration integration 1. 1. Integration Integration and and maintenance maintenance of of management management organization organization 2. 2. Promote Promote common common platform platform 3. 3. Increase Increase in in efficiency efficiency and and productivity productivity Strengthen Strengthen aa capability capability base base of of talented talented associates associates and and organizations organizations 1. 1. Create Create aa value value standard standard of of personnel personnel management management and maintain a personnel system and maintain a personnel system 2. 2. Career Career development development of of employee, employee, human human resources resources development which supports motivation and development which supports motivation and manmanpower Development power Development 3. 3. Arrange Arrange aa basis basis of of person person and and organization organization management management 21 Ⅰ. Evolution to the new bottler by strategic partnership strengthening with TCCC/CCJC 1. Create a new strategic partnership (1) Management Meeting (once / two months) (2) Marketing Forum (once / two months) (3) Strengthening with functional integrated company (create new system, model etc.) (4) Collaboration Office (Fukuoka, Osaka) 2. Activation of existing Channel / Brand / Goods (1) Activation of core brand, and plan of sales promotion (Coca Cola, Georgia) (2) Expand share in OTC market by activation of sugarless tea and water (3) Strengthening CVM by activation of syrup / powder / coffee 3. Enter a new domain (goods / market) (1) Application of tests in chilled products (KINKI Area: 400 VMs) Create a business model which is increasing profits in proportion to sales / share expansion By collaboration marketing, we realize “consumer view" marketing more than what we have done so far (2) Support CCJC in R&D of health drink, and strengthening merchandising (3) New product verification and evaluation in On-Premise (*) Market * On-Premise : Cooking catering trade 22 Ⅱ. Expansion of the sales and the profit by the "Consumer View" activity exceeding competitors 2. 2. Strengthen Strengthen vending vending business business (1) Optimization of organization (1) Optimization of organization related related to to R&D R&D and and vending vending operation operation (Reconstruction (Reconstruction of of vending vending business) business) (2) (2) Strengthen Strengthen base base and and function function of of vending vending business business (integration of corporation window and promotion (integration of corporation window and promotion of of IT IT vending vending machine machine etc.) etc.) (3)M&A (3)M&A // Examine Examine business business tie-up tie-up The The value value exceeding exceeding the the other company other company is is offered offered 3. 3. Strengthen Strengthen customer customer management management (1) (1) Expansion Expansion of of operating operating support support function function for for sales sales force force (IT (IT Infrastructure Infrastructure Development) Development) (2) Create new relationship (2) Create new relationship collaboration collaboration with with customer customer (ECR* (ECR* etc.) etc.) (3) (3) Create Create structure structure of of chain chain store store business business based based on on customer customer Expansion of of sales sales and and aa profit profit Expansion 1. 1. Create Create aa structure structure that that picks picks up up consumers’ consumers’ voice voice (1) (1) Practical Practical use use of of the the integrated integrated information information based based on on the the consumer’s consumer’s voice voice (2) (2) Create Create the the structure structure which which makes makes the the integrated integrated information information reflect reflect in in management management (3) (3) Monitoring Monitoring operating operating process process from from manufacture manufacture to to store store * ECR : Efficient Consumer Response -- Measure which increase the efficiency of the whole circulation system. Makers, wholesales, and retail stores cooperate for the purpose of the correspondence to a consumer's needs. 23 Ⅲ. Functional strengthening, increase in efficiency which harnessed management integration 1. Integration and Maintenance of Management Organization (1) New group management (by area and function), and flexibility of business management (2) Re-design of manufacture function which was able to take CCNBC next generation model and Adjustment (3) Re-design of vending business function at the point of consumer view 2. Promote common platform (1) Construction of the common platform of indirect department (2) Reconstruction of a standard operating process (3) Communalization of direct operating platform (branch office work, an operating plan, SCN) 3. Increase in Efficiency and Productivity (1) Increase in Efficiency of distribution network and reduction of goods abandonment (2) Central purchasing (joint supply promotion of vending machine, operating fixtures, etc.) (3) Rising productivity by efficiency of operation (4) Concentration, integration and advancement of IT infrastructure (5) Establishment of performance management structure "Establishment of competitive superiority" by functional enhancement and increase in efficiency 24 Ⅳ. Strengthen a capability base of talented associates and organizations 1.Create a value standard of personnel management and maintain a personnel system (1) Decision of a group talented-people management concept (2) Maintenance of Management-byObjective system and introduction of evaluation system in consumer view (3) Promotion of Positive Action and Work Life Balance 2. Career development of employee, human resources development which supports motivation and manpower Development (1) Decision of personnel training plan and career development plan (2) Unification of personnel training organization as CCW group (3) Unification and maintenance of training, correspondence course, etc. 3. Arrange a basis of person and organization management (1) Creation of talented-people database (2) Creation of adoption concept and implementation of basic training ¾Improve the environment where an employee can concentrate for work with employee satisfaction. ¾“Draw an employee’s motivation” “Rise employee satisfaction" “Support an employee’s life". “Company and Employee" are connected with a strong confidential relation, and then we create the base which all employees can concentrate for work at consumer view point. 25 2007 Sales Volume Achieving Scenario Vending Vending (+2.2% (+2.2% vs. vs. ly) ly) Expansion Expansion of of VM VM :: +2,178 +2,178 Raise :: +1,785 Raise VPM VPM +1,785 Retired Retired of of VM VM :: -1,382 -1,382 CVM CVM change change :: -1,300 -1,300 (CCWJ=>NNB) (CCWJ=>NNB) CVS CVS (+3.5% (+3.5% vs. vs. ly) ly) New New product product Collaboration Collaboration merchandising merchandising with CCCMC with CCCMC (thousand cases) Collaboration Collaboration marketing marketing New New domain domain -- New New product product for for chilled chilled and and CVM CVM etc. etc. +100 +490 +655 +2,140 +1,281 Sales volume 183,663 Other Other Retail Retail :: -1,201 -1,201 (-4.5% (-4.5% vs. vs. ly) ly) Food Food service service :: +661 +661 (+3.6% (+3.6% vs. vs. ly) ly) Other Other :: +1,030 +1,030 (+4.4% (+4.4% vs. vs. ly) ly) (CVM (CVM change change etc) etc) Sales volume 188,330 Chain Chain store store (+5.7% (+5.7% vs. vs. ly) ly) CBBBP CBBBP strategy strategy Strengthen Strengthen category category management management 2006 actual visualization visualization of of operating operating activities and the account activities and the account actual actual condition etc. condition etc. 2007 plan 26 2007 Channel Strategy – Sales volume plan (thousand cases) 2007 Plan KINKI MIKASA CCWJ Sales % ch Sales % ch Sales Total % ch Sales % ch Vending 29,160 +0.6 26,169 +3.6 4,400 +4.9 59,730 +2.2 Chain store 18,197 +3.1 17,199 +10.3 4,255 -0.6 39,650 +5.7 CVS 9,942 +1.5 7,751 +5.7 1,803 +5.0 19,500 +3.5 Retail 11,455 -4.9 11,257 -4.6 2,910 -2.5 25,620 -4.5 8,041 +2.8 9,574 +4.0 1,569 +5.4 19,180 +3.6 11,006 +9.5 12,239 +2.2 1,401 +3.4 24,650 +4.8 87,800 +1.5 84,190 +3.7 16,340 +2.0 188,330 +2.5 Food service Other Total When the influence accompanying CCWJ/NNB enterprise adjustment is removed: % change is +3.7% (CVM of CCWJ is transferred to NNB, and Coca Cola vending machine of NNB is transferred to CCWJ) *NNB is added up by other. 27 2007 Channel Strategy – CCWJ : Vending ¾Make high profitability channel, and strengthened competition predominance further. Main Main policy policy Promote Promote new new development development model model Profitable Profitable market market development development Develop Develop Column Column managemanagement ment exploiting exploiting IT IT Improve Improve low low sales sales VM VM (1) (1) Re-Installation Re-Installation of of VM VM (2) (2) Concentration Concentration (2 (2 VM’s VM’s to to 11 VM VM in in aa location) location) (3) (3) Retire Retire * The number of vending machine installation : sales extension : -1% (vs. last year) Percentage of a vending machine Expand Expand VPM VPM by by systematic systematic operation operation Present Present condition condition Target Target Prime Location (15%) Prime Improvement Improvement effect effect Location (17%) Raise Raise VPM VPM Ordinal location Ordinal (45%) Location (48%) Improve Improve profitability profitability Improve Improve productivity productivity Low sales •IT vending machine sales extension: +30% (vs. last year) location Low sales (40%) Location (35%) 2006 2007 28 2007 Channel Strategy – KINKI : Chain store <Main theme> 1. Specialize customer management (1) category management => propose variety of goods (2) promotion management => enforcement of an effective promotion, and verification (3) Revenue growth management => maximization of profit 2. The further improvement of market execution => operating process, activity in store, and visualization of account P/L Sales volume : +10% The vision of cooperation with a customer Area managers Category management Promotion management Revenue growth management Store business Branch PDCA Headquarters business Whole image of customer management CS department Customer MD Further improvement in market power of execution Information system infrastructure Supply chain management No missing items and reduction of inventory in store 29 2007 Channel Strategy – MIKASA : Vending ¾Develop business proposal to exploit IT VMs and Environmental response VMs ¾Strengthen indoor market deployment ¾Develop business proposal to exploit Support type VMs and Disaster response type VMs Expansion of number of vending machines * The number of vending machine installation : +4% (vs. last year) => sharing of CCWJ Know-how Environmental response VM Support type VM IT VM * The rate of IT VM extension : +260% (vs. last year) 30 2007 Brand Strategy – Sales volume plan (thousand case, %) 2006 Actual Plan 2007 vs. last year Component Coca-Cola 14,635 15,100 Change +465 Georgia 42,665 44,490 +1,825 +4.3 23.6 Soukenbicha Aquarius 14,711 19,298 14,720 20,340 +9 +1,042 +0.1 +5.4 7.8 10.8 Hajime 8,551 8,740 +189 +2.2 4.7 Morinomizu 6,051 6,720 +669 +11.1 3.6 77,752 183,663 78,220 188,330 +468 +4,667 +0.6 +2.5 41.5 100.0 Other Total % ch +3.2 8.0 31 2007 Brand Strategy (1) Basic Basic policy policy Positioning Positioning A A brand/theme brand/theme A A strategy/directivity strategy/directivity ¾ ¾ Launch Launch “No-calorie “No-calorie Coca-Cola" Coca-Cola" and and “Coca-Cola “Coca-Cola zero“ zero“ Coca Cola Expansion of a volume share Georgia Core brand Soukenbicha Soukenbicha ¾ ¾ Activate Activate global global campaign campaign "the "the Coke Coke side side of of life". life". Create Create the the drink drink opportunity opportunity of of the the teenage teenage generation. generation. ¾ ¾ Stability Stability and and growth growth of of coffee coffee business business are are realized realized by by aa substantial substantial portfolio. portfolio. ¾ ¾ Start Start new new advertising advertising campaign campaign targeting targeting to to the the 20’s 20’s woman. woman. ¾ ¾ Go Go to to the the further further stage stage based based on on "fitness "fitness science“ science“ Aquarius ¾ ¾ Aquarius Aquarius blue, blue, Active Active diet, diet, and and Vitamin-gard Vitamin-gard ++ one one more flavor more flavor 32 2007 Brand Strategy (2) Basic Basic policy policy Positioning Positioning Creation of of net net increase increase volume volume Creation Priority Priority brand brand Substantial Substantial products products offered offered Complement Complement brand brand A A brand/theme brand/theme A A strategy/directivity strategy/directivity Sprite Sprite ¾ ¾ Create Create new new brand brand positioning positioning in in aa transparent transparent carbonic carbonic acid acid market market ¾ Transparent ¾ Transparent carbonated carbonated drink drink for for aa new new young young adult adult ¾ Change to the new logo which is common to the ¾ Change to the new logo which is common to the world. world. Karada Karada meguricha meguricha ¾ ¾ Training Training and and strengthening strengthening as as sugarless sugarless tea tea with with the the original original functional functional value value based based on on the the Oriental Oriental way way of of thinking. thinking. Water Water ¾ ¾ Training Training and and strengthening strengthening new new water water towards towards personal personal natural natural water water and and functional functional water. water. Minute Minute Maid Maid ¾ ¾ Shift Shift from from aa juice juice brand brand to to wellness wellness brand. brand. ¾ ¾ Strengthen Strengthen product product lineup lineup -MORNING ENERGY -MORNING ENERGY :: themes themes of of the the vitality vitality of of evolution / training morning evolution / training morning -HEALTH -HEALTH BEAUTY BEAUTY :: themes themes of of cosmetics cosmetics and and health health Hajime Hajime ¾ ¾ Establish Establish of of the the new new brand brand positioning positioning by by launching launching SAORI SAORI Fanta Fanta ¾ ¾ Strengthening Strengthening to to keep keep positioning positioning as as No.1 No.1 "" junior junior and and senior senior high high school school students' students' change-of-air change-of-air drink" drink" 33 2007 Capital Investment Plan (Consolidated) (million yen, %) Investment Land Buildings Machinery & Equipment Sales equipment Other sub-total Head office advanced paid on account Total Depreciation 2006 Actual※ 1,652 4,309 2,883 15,767 3,450 28,062 - 28,062 24,291 2007 Plan 2,108 3,798 1,987 14,362 3,734 25,989 1,500 27,489 24,831 vs. last year Change % ch 27.6 456 -11.9 -511 -31.1 -896 -8.9 -1,405 8.2 284 -7.4 -2,073 1,500 - -2.0 -573 2.2 540 ※2006 Actual is adjusted based on a total of ex-CCWJ and ex- KINKI CCBC. <Sales equipment (by area)> CCWJ area KINKI area MIKASA area 7,498 5,822 1,042 Investment (million yen) 15,800 11,400 2,400 No. of VMs (unit) Total 14,362 29,600 34 [Reference] 35 OTC Market Share(Exclude. VM) - CCWH Area Source:Intage ※The numbers outside the graph are changes v.s. ly (%, Point) 100% Other 41.8% D company C company 5.8% 5.7% -0.1 +0.7 6.0% 5.7% -0.3 +0.8 B company 8.8% -0.5 8.9% A company 14.7% -1.1 Coca-Cola 23.2% -0.9 1Q 43.1% 42.6% 44.0% 43.0% -0.1 +0.3 5.3% 5.9% +0.0 +0.0 5.6% 5.7% -0.2 +0.5 -0.4 5.4% 5.6% 8.2% -0.5 8.7% -0.7 8.6% -0.5 14.5% -0.8 15.1% +0.2 15.4% +0.1 15.0% -0.3 21.8% -1.1 21.7% -1.1 22.1% -0.3 22.1% -0.9 2Q 3Q 4Q Annual 2006 36 By Brand / By Channel Volume/Revenues/Gross Profits 2005 4Q 100% 2006 4Q Other 47% Hajime Brand Sokenbicha 5% 7% 7% Aquarius Georgia 37% 36% 6% 6% 6% 6% 6% 5% 38% 41% 27% Coca-Cola 7% Volume Other 13% Food Service 11% Channel 15% 10% CVS 26% 7% Revenues 6% Gross Profit 7% Volume 12% 4% 16% 10% 38% 35% 5% 7% 7% 5% 7% 6% 36% 41% 7% Revenues 6% Gross Profit 2006 4Q 6% 5% 15% 14% 7% 7% 14% 11% 11% 12% 13% 4% 15% 10% Chain Store Volume 3% 7% 7% 12% 63% 60% 33% 5% 15% 18% 18% Vending 5% 8% 7% 2005 4Q 100% Retail 47% 46% 46% 32% Revenues Gross Profit Volume Revenues Gross Profit 37 Group Company Overview - 4Q < Coca-Cola West Japan> 2005 4Q Actual ※1 Net Revenue Operating Income 41,236 1,352 Plan ※2 (million yen) Actual 42,634 1,651 2006 4Q vs. Plan Change % ch vs. LY Change % ch 40,799 1,344 -1,835 -306 -4.3 -18.6 -437 -8 -1.1 -0.6 37,583 627 -2,272 -362 -5.7 -36.6 326 -93 0.9 -12.9 6,482 102 -220 3 -3.3 3.3 12 82 0.2 410.0 4,857 109 440 36 10.0 50.6 306 55 6.7 100.8 7,853 -0 -207 -91 -2.6 - -18 177 -0.2 - 635 -42 -4 -25 -0.7 - 12 -20 1.9 - < KINKI Coca-Cola Bottling> Net Revenue Operating Income 37,257 720 39,856 989 < MIKASA Coca-Cola Bottling> Net Revenue Operating Income 6,470 20 6,702 98 < NISHINIHON Beverage> Net Revenue Operating Income 4,550 54 4,416 72 < KANSAI Beverage Service> Net Revenue Operating Income 7,871 -177 8,061 91 < MIKASA Beverage Servce> Net Revenue Operating Income 623 -22 639 -17 ※1 2005 4Q actual figure of CCWJ, KINKI, MIKASA is assumed as it was the same company form & business adjusted for this term ※2 The above plan is the figure based on performance forecast announced as of Aug.8, 2006. 38 Performance Trend (Consolidated) (million yen) Net Revenues Operating Income Recuring Income Net Income 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 (Plan) 113,490 115,408 117,991 164,731 207,827 226,111 247,737 240,825 253,248 245,874 327,821 415,700 10,481 10,737 12,533 15,160 17,449 16,634 16,704 19,638 16,860 11,830 12,321 14,500 11,273 11,054 12,510 15,889 18,516 16,021 17,005 19,895 17,065 12,256 13,225 15,300 5,721 5,428 5,872 6,823 5,700 1,420 7,086 9,380 8,564 7,305 7,570 8,900 450,000 25,000 400,000 350,000 20,000 15,000 250,000 Operating Income 200,000 150,000 2001/4/5 Make Mikasa CCBC subsidiary 1999/7/1: Merged with Sanyo CCBC 300,000 2006/7/1 Integration with Kinki CCBC 10,000 Net Revenues 100,000 5,000 50,000 0 0 (MM JPY) 96 97 98 99 00 01 02 03 04 05 06 07 plan (MM JPY) 39 Financial Data (Consolidated) <Operating Income/Operating Income Ratio> <Net Assets / Equity Ratio> 25,000 20,000 10.0 Operating income ratio 8.2 6.7 6.7 15,000 6.0 150,000 4.8 5,000 12,321 11,830 81.5 81.0 4.0 16,704 82.5 82.0 3.8 16,860 82.1 Operating income 19,638 10,000 200,000 83.0 Equity Ratio Net Assets 8.0 83.5 83.2 250,000 80.7 81.0 100,000 164,658 2.0 250,463 80.6 165,454 167,036 80.5 173,608 80.0 50,000 79.5 0 (MM JPY) 0.0 2002 2003 2004 2005 2006 (%) <ROA/ROE> 2003 2004 2005 2006 8.4 9.7 ROA (%) <EPS/PER> 50.0 EPS 8.3 8.0 5.9 6.0 100.0 5.1 116.25 PER 108.80 93.42 85.49 33.5 82.22 29.5 4.0 2.0 2002 150.0 12.0 10.0 79.0 0 (MM JPY) 5.7 4.4 ROE 5.2 4.3 50.0 20.8 3.6 24.2 18.1 0.0 (%) 2002 2003 2004 2005 2006 0.0 (JPY) 0.0 2002 2003 2004 2005 2006 (times) 40 Our Group - Structure G Coca-Cola West Holdings Non-Coca-Cola Business Associated Companies Akiyosi Systems C&C Seiko Corporate Japan Rex Estate West Japan Service Takamasamune Nichibei CCW Logistics KINKI Coca-Cola Bottling Coca-Cola West Japan (CCWJ) Nishinihon Beverage CCWJ Vending CCWJ Customer Service Kansai Beverage Service Nesco Kadiac Mikasa Beverage Service Mikasa Service CCWJ Products CCW Daisen Products Kinki Coca-Cola Products MIKASA Coca-Cola Bottling Distribution Production MIKASA area KINKI area CCWJ area 41 Our Group Companies - Principal Business Our Group Compa ni es (1) Coca-Cola West Japan (CCWJ) (2) Kinki Coca-Cola Bottling (3) Mikasa Coca-Cola Bottling Pri nci pa l B us i nes s Beverage sales Beverage sales (4) CCWJ Products Beverage sales Beverage production (5) Kinki Coca-Cola Products Beverage production (6) Coca-Cola West Daisen Products Beverage production (mineral water) (7) Coca-Cola West Logistics Freight transport-operations (8) Coca-Cola West Japan Vending (9) Nishinihon Beverage Vending machine operations (Coca-Cola products) Vending machine sales and servicing (10)Kansai Beverage Service Vending machine sales and servicing (11)Mikasa Beverage Service Vending machine sales and servicing (12)Nesco Vending machine operations (13)KADIAC Vending machine operations (in the Kansai Air Port) (14)Coca-Cola West Japan Customer Service (15)Mikasa Service Vending machine-related businesses Vending machine-related businesses (16)Nichibei Manufacture of processed foods (17)Takamasamune Production and sales of alcoholic beverages (18)West Japan Service Insurance, leasing, and business machine sales (19)Rex Estate Real estate business (20)Seiko Corporate Japan (21)C&C Maintenance and repair of motor vehicle Sales and manufacturing of food, Chain restaurant business (22)Akiyoshi Systems Chain restaurant business 42 Coca-Cola System in Japan Equity Holding Coca-Cola National Beverages Co. (CCNBC) The Coca-Cola Company (TCCC) (100%) (100%) Coca-Cola Tokyo R&D Co. (CCTR&D) Coca-Cola Japan Co. (CCJC) Coca-Cola (4%) West Holdings (CCWH) Coca-Cola IBS Co. (CCIBS) Coca-Cola Customer Marketing Company (CCCMC) FV Corporation Jointly owned by TCCC, CCJC, and bottlers Coca-Cola Central Japan (CCCJ) (5%) 10 Coca-Cola Bottling Companies (CCBC) 43 Coca-Cola Related Companies and Their Roles 1. Coca-Cola West Holdings Co,, Ltd. (CCWH) 6. Coca-Cola National Beverages Co., Ltd. (CCNBC) In July, 2006, Coca-Cola West Japan Company, Limited and Kinki Coca-Cola Bottling Company, Limited merged the management of both companies by establishing a joint holding company CCWH. Jointly established in April 2003 by TCCC and CCBCs for the purpose of creating an optimal nationwide supply chain. It started operation in October 2003. CCNBC procures raw materials, coordinates manufacturing and supply/demand plans on a nationwide basis, and supply products to the bottlers. 2. The Coca-Cola Company (TCCC) Established 1919 in Atlanta, Georgia. Carries the rights to grant a license to manufacture and sell Coca-Cola products to the bottlers. TCCC (or its subsidiary) makes franchise agreements with the bottlers. 3. Coca-Cola (Japan) Co., Ltd. (CCJC) Established 1957 in Tokyo, as “Nihon Inryo Kogyo K.K.,” a wholly-owned subsidiary of The Coca-Cola Company. The company name was changed in 1958 to Coca-Cola (Japan) Company, Limited. CCJC is responsible for marketing planning as well as manufacturing and distribution of concentrate in Japan. 4. Coca-Cola Tokyo Research & Development Co., Ltd. (CCTR&D) Established in January 1993 as a wholly-owned subsidiary of The Coca-Cola Company. Since January 1995, carries out product development and technical support to respond to the needs of the Asian region. 5. Coca-Cola bottlers (CCBCs) There are 12 bottlers in Japan, which are responsible for selling Coca-Cola products in the respective territories. 7. Coca-Cola IBS Co., Ltd (CCIBS) Established through joint investment by The Coca-Cola Company and its bottling partners in Japan, and the company began operations on January 1, 2007. It is charged with providing business consulting services to the Coca-Cola system in Japan, as well as developing and generally maintaining the information systems to support such work. 8. Coca-Cola Customer Marketing Company (CCCMC) Established through joint investment by Coca-Cola (Japan) Co., Ltd. and all of its bottling partners in Japan, and the company began operations on January 1, 2007. It is charged with holding business negotiations with major retailer outlets, such as nationwide convenience stores and supermarket chains, as well as developing proposals for sales promotions and storefront activities. 9. FV Corporation (FVC) Jointly established in May 2001 by CCBCs and CCJC. FVC carries out sales negotiations with national chain vending operators, and deals with non-KO products as well as KO products. 44 Glossary(1) 1. Channel (Business Unit) Vending: Retail sale business to distribute products through vending machines to consumers Chain store: Wholesale business for supermarket chains Convenience Store: Wholesale business for convenience store chains Retail: Wholesale business for grocery stores, liquor shops, and other over-the-counter outlets Food Service: Syrup sale business for fast food restaurants, movie theaters, sports arenas, “family restaurants,” and theme parks On-Premise: Refers to the syrup and package sales business in the “eating out” market Distributor: Middleman who work for Coca-Cola to handle our products in remote areas and islands. 45 Glossary(2) 2. Vending Regular vending machine: A vending machine offered free of charge to a customer who supervises its operation and uses it to sell products purchased from us. Full service vending machine: A vending machine installed and managed directly by us (product supply, collection of proceeds etc.). Fees are paid to the location proprietors. Out-market vending machine: An outdoor machine whose users are relatively unspecific In-market vending machine: An indoor machine whose users are relatively specific VPM Sales volume per vending machine 46 Glossary(3) 3. Chain Store National chain: National chain supermarket that CCNSC are responsible for negotiating Regional chain: Chain supermarket that owns its stores in the two or more bottlers’ territories Local chain: Chain supermarket that owns its stores in the single bottler’s territory CBPPP: Stands for Channel, Brand, Price, Promotion RGM: Stands for Revenue Growth Management 4. Other Sales mix Composite of products by brand, channel, package, etc. The difference between budget and actual sales or cost of sales might be affected by a change in product sales mix as well as a change in unit price 47 Forward-Looking Statement The plans, performance forecasts, and strategies appearing in this material are based on the judgment of the management in view of data obtained as of the date this material was released. Please note that these forecasts may differ materially from actual performance due to risks and uncertain factors such as those listed below. - Intensification of market price competition - Change in economic trends affecting business climate - Major fluctuations in capital markets - Uncertain factors other than those above 48