State Revolving Fund Strategic Water Quality Initiatives Fund
by user
Comments
Transcript
State Revolving Fund Strategic Water Quality Initiatives Fund
State of Michigan Rick Snyder, Governor Department of Environmental Quality Dan Wyant, Director INTERNET: http://www.michigan.gov/cleanwaterrevolvingfund State Revolving Fund Strategic Water Quality Initiatives Fund Final Intended Use Plan - Fiscal Year 2012 Prepared by: Revolving Loan Section Resource Management Division October 2011 The Michigan Department of Environmental Quality (DEQ) will not discriminate against any individual or group on the basis of race, sex, religion, age, national origin, color, marital status, disability or political beliefs. Questions or concerns should be directed to the DEQ Office of Human Resources, P.O. Box 30473, Lansing, MI 48909. SRF SWQIF SRF SWQIF SRF SWQIF Table of Contents I. Introduction ...................................................................................................... 3 II. Structure of the SRF ........................................................................................ 4 III. Structure of the SWQIF ................................................................................... 4 IV. Advantages of the SRF and SWQIF................................................................ 4 V. Project Priority.................................................................................................. 5 VI. Long-Term Goals............................................................................................. 6 VII. Short-Term Goals ............................................................................................ 7 VIII. Allocation of Funds for SRF............................................................................. 7 IX. SRF Program Assets ....................................................................................... 8 X. Allocation of Funds for SWQIF ........................................................................ 8 XI. Assurances ...................................................................................................... 9 XII. Criteria and Method for Distribution of Funds .................................................. 9 XIII. Public Review and Comment........................................................................10 XIV. Origination of Documents ................................................................................ 10 Attachments: SRF Final Project Priority List for Fiscal Year 2012 NPS Final Project Priority List for Fiscal Year 2012 Fundable SRF Projects by Category for Fiscal Year 2012 SWQIF Final Project Priority List for Fiscal Year 2012 Key to Project Priority List Headings for SRF and SWQIF SRF Final Green Projects 2 I. INTRODUCTION The state of Michigan provides a low-interest loan financing program to assist qualified local municipalities with the construction of water pollution control facilities. Michigan’s fund is officially known as the Water Pollution Control Revolving Fund. Since its inception in 1989, however, the fund has more commonly been referred to as the State Revolving Fund, or SRF. This is an important distinction to be made because Michigan also offers similar financing programs: the Drinking Water Revolving Fund or DWRF, for drinking water projects, and the Strategic Water Quality Initiatives Fund or SWQIF, for water pollution control projects that are not in public ownership. While these three programs run on parallel tracks, there are some differences in their requirements. It is important that interested parties work with the Department of Environmental Quality (DEQ) staff to increase their knowledge of these differences. This Intended Use Plan (IUP) will focus on the SRF and SWQIF. Michigan’s SRF program is used by local municipalities to finance construction of their water pollution control projects. These projects may include wastewater treatment plant upgrades or expansions, combined or sanitary sewer overflow abatement, new sewers designed to reduce existing sources of pollution, and other publicly owned wastewater treatment efforts. The SRF can also fund projects to reduce nonpoint sources (NPS) of water pollution. The SWQIF program is used by municipalities to finance two types of projects: (1) the on-site upgrade/replacement of septic systems, and (2) the removal of ground water or storm water from sewer leads. Qualified municipalities must meet the federal and/or state requirements for either program, as well as demonstrate their ability to publicly finance their project. The SRF and the SWQIF are state-managed programs. This final IUP describes how the DEQ and the Michigan Finance Authority (Authority) will jointly administer the SRF and SWQIF during the fiscal year (FY) 2012. The Revolving Loan Section (RLS) of the Resource Management Division (RMD) is charged with carrying out the program administration responsibilities for the SRF and the SWQIF. The staff of the Authority will handle financial administration of both programs. The administrative contacts for the SRF and the SWQIF are as follows: Ms. Sonya T. Butler, Chief Revolving Loan Section Resource Management Division Michigan Department of Environmental Quality P.O. Box 30241 Lansing, MI 48909-7741 517-373-2161 E-Mail: [email protected] Mr. Joe Fielek, Executive Director Michigan Finance Authority Michigan Department of Treasury Treasury Building Lansing, MI 48922 517-335-2160 3 The United States Environmental Protection Agency (EPA) continues to offer guidance and annual program oversight reviews that strengthen the management of the SRF and help to ensure consistent application of federal requirements. The SWQIF is a state funded program that has requirements similar to the SRF. II. STRUCTURE OF THE SRF From 1989 through 1992, Michigan’s SRF operated as a direct loan program. Municipalities requested reimbursement for project costs and draws were processed directly upon federal and state funds as they were requested. Since 1992, however, the state has sold State Revolving Fund Revenue Bonds that are secured by federal and state assets (i.e., federal capitalization grant, required state match, loan repayments, and interest earnings). State funds can include general fund or state match revenue bonds. Bond issuance costs are covered by the bonds sold and, thus, are not identified as direct administrative expenses of the SRF. Historically, the bond issuance costs approximate one percent of the total bond issue. Project costs of the local units of government are reimbursed from the bond issues. Michigan has requested and received a significant amount of federal capitalization grants from the EPA since FY 1989. The total federal contribution to Michigan for the SRF program is $1.5 billion to date. Federal capitalization grant funds require a 20 percent match contribution from state sources; totaling $264 million to date. The federal and state funds create the capital pool from which the low-interest loans can be made. III. STRUCTURE OF THE SWQIF The SWQIF was created by the passage of Proposal 2 by Michigan voters in November 2002. The implementation of the fund is codified as Part 52, of the Natural Resources and Environmental Protection Act, 1994 PA 451, as amended (NREPA). The SWQIF is a low interest revolving loan program that allows qualified municipalities to access financing for the construction of needed water pollution control facilities that cannot qualify for SRF assistance. Two types of projects can be financed under the SWQIF, (1) the on-site upgrade/replacement of septic systems, and (2) the disconnection of footing drains from privately owned sump pumps. Capital for the SWQIF is provided solely by the state of Michigan. SWQIF financing for projects first became available in October of 2003. The structure of the SWQIF is very similar to the SRF and utilizes the same project planning, application, and review/approval process. Like the SRF, the SWQIF can operate as a direct loan program or can provide assistance through the sale of leveraged revenue bonds. IV. ADVANTAGES OF THE SRF AND SWQIF The primary advantage of the SRF and the SWQIF to Michigan municipalities is the ability to borrow funds below market rate. The following table shows the interest rate history of the SRF program. 4 Fiscal Year 1989-1994 1995-1998 1999-2003 2004 2005-2007 2008-2011 Interest Rate 2.000% 2.250% 2.500% 2.125% 1.625% 2.500% Since the SRF’s inception, 30-year tax exempt fixed interest rates have ranged from approximately 5 to 8 percent. The relative stability of the SRF has allowed communities to more adequately plan without factoring in major market rate adjustments. The interest rate for SRF and SWQIF municipal borrowers in FY 2012 is 2.5 percent and was announced at the public hearing. The interest rate decisions are based on loan demand, market conditions, program costs, and future project needs. Apart from the low interest rate, municipalities also benefit from the SRF and SWQIF in that they can finance all eligible water pollution control costs. Municipalities often do not have to seek other sources or enter the market to obtain local share financing. Everything is handled by this “one-stop shopping” concept. The amount of time it takes to commence construction is greatly reduced. This streamlined financing approach has resulted in lower bid costs because of the tighter timeframe. A streamlined approach has removed the unexpected elements that occurred when communities would obtain a grant and then have to secure financing for the local share. The SRF can also be used to fund qualified NPS projects. The DEQ director annually allocates funds between traditional point source projects and the NPS projects. At least two percent of available SRF lending capacity must be allocated to NPS projects that are consistent with Section 319 of the Federal Clean Water Act. The DEQ Director, for FY 2012, proposes to allocate more than the required 2 percent of lending capacity to NPS projects, enough to fund all NPS projects seeking loan assistance during the year. There are 15 NPS projects, totaling $14,715,000 seeking SRF assistance in FY 2012. V. PROJECT PRIORITY The NREPA requires the SRF and SWQIF to offer assistance in priority order from the state’s annual Project Priority Lists (PPLs). The criteria used to prioritize the projects are contained in the NREPA, with details set forth in SRF Administrative Rules (R323.951 to R323.965). This final FY 2012 IUP, as well as the PPLs for the SRF and the SWQIF, include projects seeking Orders of Approval (the state’s binding commitment) between October 1, 2011, and September 30, 2012. In October 2011, letters will be sent to those communities on the PPL, to notify applicants of fundable and contingency projects. Communities with projects in the fundable range must negotiate a milestone schedule with the RLS project manager assigned to their project. Historically, many projects in the contingency range of the PPL have been funded when others in the fundable range fail to satisfactorily meet program requirements in a timely manner. Therefore, it is imperative that municipal officials work closely with the DEQ and the Authority to ensure that no opportunity for funding is lost. 5 NOTE: There is no actual or implied guarantee that inclusion on the PPL or the IUP will constitute a commitment of financial assistance from the SRF or SWQIF. All program requirements must be satisfied before a binding commitment will be offered and a loan closed. VI. LONG-TERM GOALS Michigan’s SRF and SWQIF are funding sources used to protect and preserve the water resources within the state’s boundaries. As more attention is given to water pollution abatement efforts within specific watersheds, the DEQ will continue to work toward establishing tighter integration of the federal/state/local partnership. This includes efforts to satisfy EPA that the pace of Michigan’s SRF is satisfactory. The DEQ has expressed its willingness to work together with the United States’ Department of Agriculture, Rural Development Office, and the Michigan Department of Licensing and Regulatory Affairs, so that our agencies may collectively fund projects and maximize use of our capital pool to protect Michigan water resources. Protection of the state’s waters will ultimately benefit everyone. Industry, tourism, the economy, and the quality of life are strengthened when our water resources are preserved for our use and enjoyment. This includes improvement of existing surface waters that suffer impairment, protection of ground water from improperly treated discharges, reduction of harmful discharges from sanitary and combined sewer overflows, and the protection of aquatic ecosystems that cannot thrive in conditions of degraded water quality. To this end, the long-term goals for Michigan’s SRF and SWQIF are: A. To achieve and maintain statewide compliance with all applicable state and federal laws, rules, and standards. B. To protect the public health and environmental quality of our state. C. To further integrate principles of watershed management and water quality restoration within urban areas, as well as out-state areas. D. To secure Michigan's full share of federal funding available under Title VI of the Federal Water Pollution Control Act, and to expeditiously obligate the federal funds, along with the state contributions, for the construction of water pollution control projects that meet state and federal requirements. E. To maximize the volume of annual lending capabilities while maintaining stable/predictable terms to the maximum extent possible. F. To maintain strategies within the SRF and SWQIF to assist smaller, population/low income communities in meeting water quality standards. 6 VII. SHORT-TERM GOALS In order to accomplish the long-term goals, we must also focus on more immediate objectives. Therefore, our short-term goals for FY 2012 are: A. Allocate funds equitably among those projects currently appearing on the FY 2012 final PPLs that are willing and able to progress to loan closing consistent with a project milestone schedule. B. Ensure that the requirements of the 2010 and 2011 capitalization grants (Davis-Bacon Act compliance, additional subsidy, and Green Project Reserve) are met, including those that are imposed on local borrowers. C. To fund those projects identified in the PPL for the SRF and the SWQIF that are determined to be in the fundable range, enabling municipalities to proceed with construction as adopted in their project plans. D. Work with other agencies and offices in developing integrated approaches in watershed management efforts. E. To ensure accurate reporting of program information for administrative and financial purposes. F. Increase awareness about the SWQIF and the SRF. G. Identify and integrate, wherever possible, outreach efforts focused on pollution prevention activities. H. To ensure that funded projects have reviewed and considered the security needs of the wastewater system. I. VIII. Identify and report project outcome by participating in the EPA/Association of State and Interstate Water Pollution Control Administrators (ASIWPCA) Environmental Benefits data collection effort. ALLOCATION OF FUNDS FOR SRF The establishment of a fundable range for any given fiscal year entails a series of steps that culminate in a determination of how much fund resources can support. Using a series of interest rate assumptions (SRF loan rate, return on investment rates, and revenue bond rate) the process for FY 2012 is outlined below: 1. The DEQ reviewed the total amount of loans committed through September 30, 2011 and other amounts that affect the SRF. Total loan commitments through 9/30/11 Total revenue bonds issued to date $3,727,635,000 $2,855,258,269 2. To establish an estimate of fund capabilities, the DEQ assumed that the capitalization grant would remain constant (for planning purposes only). The current presidential budget recommendation for the SRF in FY 2012 is $689 million. It is 7 assumed that additional state match contribution from the general fund will not be available, necessitating the generation of state match needs from within the fund. 3. The DEQ then looked at how much the SRF could support using a five-year forecast at varying capitalization levels and interest rates. The capacity analysis assumes no Proposal 2 capitalization funds. The DEQ expects to have a fundable range of $314 million. The total amount of projects seeking SRF loans in FY 2012 is estimated at over $366 million (amount taken from the SRF final PPL). This includes, $14,715,000 in NPS projects seeking assistance. The provision of additional subsidy is a requirement of the 2010 and 2011 capitalization grants. The additional subsidy will be in the form of principal forgiveness and will not exceed $13,273,215 in FY 2012. (The amount available for principal forgiveness includes approximately $7 million dollars of the 2010 capitalization grant (and $6 million of the 2011 capitalization grant) that may not be allocated in FY 2011. When principal forgiveness is provided from available loan proceeds to projects, it greatly reduces the amount of the assets returning to the SRF as loan repayments, which could be used to make future loans. Principal forgiveness will be made available for projects expected to close on a loan in FY 2012 at 50 percent of the green project/component amount. DEQ reserves the right to limit projects to the PPL binding commitment amount. IX. SRF PROGRAM ASSETS The DEQ and the Authority review the benefits of refunding previous bond issues each time a bond sale is anticipated. The Authority expects to close on an SRF refunding bond and SRF state match bond issues in October 2011. The DEQ does not expect to issue any other bonds at this time. The following chart provides the SRF program assets prior to the start of FY 2012. Funds drawn from leveraged bond issues will be used to pay program expenses and make loans to communities. Reserve account balances will be retained to use for future leveraging upon release. Capitalization Grant Amount (pledged to bond issue) Direct Loan Repayment Balance (as of 6/30/11) Released Account Balance (as of 6/30/11) 2010 Leveraged Bond Issue Balance (as of 10/19/11) X. $ 28,088,882 $ 169,934,516 $ 71,568,195 $ 74,222,691 ALLOCATION OF FUNDS FOR SWQIF As additional projects apply for SWQIF loans, the SWQIF can be established as a leveraged program. Using a series of interest rate assumptions (project demand, loan rate, return on investment rates, and revenue bond rate), the establishment of a fundable range can be completed. The total amount projected to receive SWQIF funds in FY 2012 is $2,850,000. With the funds currently available, the SWQIF fundable range will extend through the entire PPL in FY 2012. XI. ASSURANCES 8 The final guidelines from the EPA set forth provisions that the state must provide certain assurances in order to qualify for capitalization grant funding. Such assurances are incorporated into the Operating Agreement and are included here by reference. XII. CRITERIA AND METHOD FOR DISTRIBUTION OF FUNDS The state of Michigan will provide financial assistance from the SRF and the SWQIF to municipalities in the relative order that they appear on the PPLs developed for the fiscal year covered by this IUP. It is probable, however, that lower-ranked communities will receive money sooner if higher-ranked communities are not ready to proceed. As a result of the DEQ’s review, 49 SRF projects totaling $351,345,000 have expressed their intent to proceed in FY 2012 and are included on the final FY 2012 SRF PPL. Staff also identified 33 projects and/or segments equaling $558,530,000 that will be considered for funding in the future. There are 14 NPS projects on the final FY 2012 NPS PPL, totaling $14,655,000. Seventeen NPS projects were identified as future projects. The additional projects total $33,710,000. Thus, 82 different projects totaling $909,875,000 are identified on the SRF PPL, along with a brief description, their total priority points, population to be served, targeted binding commitment date, and targeted binding commitment amount. The attached Key to Project Priority List Headings identifies the project priority categories in which each project received points on the SRF and SWQIF PPLs. The Scoring Detail is included for the NPS PPL. For the SWQIF, there are two projects totaling $2,850,000 that have expressed intent to proceed in FY 2012 and appear on the final FY 2012 SWQIF PPL. The final FY 2012 PPLs for the SRF, the NPS and the SWQIF are included as part of the IUP process, and will be presented as part of the public hearing notification package. Additional copies of the PPLs are available from the RLS. Section 5309 of the NREPA permits the DEQ to limit funding in certain circumstances to maximize funds and achieve greater environmental gains. It reads: To ensure that a disproportionate share of available funds for a given fiscal year is not committed to a single sewage treatment work project or storm water project, the department may segment a sewage treatment works project if either of the following criteria is present: (a) The cost of the proposed project is more than 30 percent of the available funds. (b) Upon application of a municipality, the department has approved a municipality's application for segmenting a project. The DEQ has implemented these provisions as shown on the final SRF PPL. Financial assistance to municipalities during FY 2012 will consist solely of loans. There will be no guarantees of indebtedness. 9 XIII. PUBLIC REVIEW AND COMMENT To satisfy public participation requirements, the DEQ held a public hearing on the SRF and SWQIF IUP and PPLs (including the NPS PPL) on September 21, 2011. The hearing was announced in newspapers throughout the state, published in the DEQ Calendar of Events, individually noticed to each municipality and its consultant engineer on the proposed draft FY 2012 PPLs, and sent to interested parties. The hearing provided an opportunity for municipalities and other interested parties to comment and request changes to their project’s ranking criteria. XIV. ORIGINATION OF DOCUMENTS The Chief of the Revolving Loan Section of the DEQ is responsible for issuing the IUP. Questions about the public hearing, the final PPLs, or this final IUP may be directed to: Ms. Sonya T. Butler, Chief Revolving Loan Section Resource Management Division Department of Environmental Quality P.O. Box 30241 Lansing, MI 48909-7741 Telephone: 517-373-2161 Fax: 517-335-0743 E-Mail: [email protected] 10 Michigan Department of Environmental Quality State Revolving Fund Current PPL Fiscal Year 2012 Project Priority List by Rank Project No. 5287-03 Inkster Inkster Fal Sptg Enf Pop Exist Rec Dil RatP Tot Bind Com Description OSSS Rec Pts Population Pts Disch Water Ratio ts Pts Date Bind Com Amt PROJECTS WITH PRIOR YEAR SEGMENTS Seg. 3 CSO; Strm Swr Separation 0 0 300 6,160 80 2.9 3.5 >.6000 100 514 8/27/2012 $16,925,000 5368-02 Oakland-Macomb Interceptor Drain DD Macomb Co Intcp Rehab Ph 2 0 0 300 832,902 100 72.4 40 440 11/23/2011 5430-02 Wayne Co Dearborn Heights Dearborn Heights CSO RTB (Ph 2) 0 0 0 55,667 95 0.1 3.3 0.0303 70 165 8/27/2012 $400,000 5433-02 Wayne Co River Rouge River Rouge CSO RTB (Ph 2) 0 0 0 9,512 80 5.5 69 0.07971 85 165 8/27/2012 $425,000 5175-12 Detroit Wayne Co CSO; Okwood Swrs (PC-81) 0 0 300 3,272,047 100 18 20 >.6000 100 727 8/27/2012 $61,000,000 5486-01 Detroit Wayne Co 2nd Rouge River Outfall 0 0 300 3,272,047 100 155 67 >.6000 100 627 3/12/2012 $26,910,000 5503-01 Dearborn Wayne Co CSO Sep (CIP N95200) 0 0 300 20,980 85 3 3.7 >.6000 100 614 3/12/2012 $7,465,000 5518-01 St Joseph Berrien Co Seg 1 SSO; I/I removal 0 0 300 4,953 75 1.74 440 0.00395 55 457 3/12/2012 $340,000 5495-01 Monroe Co Monroe EQ Basin; I/I Impr 0 0 300 58,729 95 11.41 9999999 <.0002 25 420 8/27/2012 $18,000,000 2.4 $2,240,000 Loanee Location 130000 0.00056 $44,340,000 PROJECTS WITHOUT PRIOR YEAR SEGMENTS 5494-01 Oakland Co WRC Evergreen-Farmington SDS 8 Mile PS Impr 0 0 0 312,199 100 2.53 >.6000 100 327 3/12/2012 5414-01 Cass City Tuscola Co WWTP Impr 0 100 0 2,521 65 0.26 3 0.08666 85 250 8/27/2012 $4,025,000 5493-01 Oakland Co WRC Evergreen-Farmington SDS Farmington Intcp Relief Swr 0 0 0 312,199 100 1.05 2.9 0.36206 85 212 6/4/2012 $8,780,000 5501-01 YCUA Washtenaw Co PS Impr (Factory St) 0 0 0 76,851 95 22.54 0.2 >.6000 100 195 8/27/2012 $2,720,000 5502-01 YCUA Washtenaw Co WWTP Impr 0 0 0 76,851 95 22.54 0.2 >.6000 100 195 8/27/2012 $1,485,000 5427-01 YCUA Washtenaw Co WWTP Impr 0 0 0 76,851 95 22.54 0.2 >.6000 100 195 8/27/2012 $1,035,000 5441-01 Ann Arbor Washtenaw Co WWTP Upgrd Year 1 0 0 0 163,987 100 17 78 0.21795 85 185 3/12/2012 $37,000,000 5489-01 Monroe Co Berlin Twp Sewer Rehab/PS Cont/WWTP Impr 0 0 0 4,200 75 0.56 >.6000 100 175 8/27/2012 $5,250,000 5448-01 Saginaw Saginaw Co LS Impr 0 0 0 86,446 95 19.1 590 0.03237 70 165 8/27/2012 $2,000,000 5404-01 Delhi Twp Ingham Co WWTP Impr (Ph 2) 0 0 0 21,586 90 2.26 67 0.03373 70 160 6/4/2012 $5,500,000 5405-01 Delhi Twp Ingham Co LS/FM Impr (Ph 3) 0 0 0 21,586 90 2.26 67 0.03373 70 160 6/4/2012 $3,165,000 5467-01 Benzonia Twp Benzie Co New WWTP/CS (Platte Lake) 100 0 0 207 30 0.014 25 155 8/27/2012 $1,960,000 5498-01 North Kent SA Cannon, Courtland, and Plainfield TwpsPS Rehab 0 0 0 54,766 95 3.63 860 0.00422 55 150 6/4/2012 $1,460,000 5499-01 North Kent SA Alpine Twp CS Repl 0 0 0 54,766 95 3.63 860 0.00422 55 150 6/4/2012 $1,100,000 5521-01 Alma Gratiot Co WW Sys Impr 0 0 0 9,275 80 2.21 39 0.05667 70 150 8/27/2012 $1,060,000 5490-01 Marshall Calhoun Co WWTP/PS Impr 0 0 0 7,546 80 1.72 82 0.02098 70 150 6/4/2012 $2,365,000 0 9999999 <.0002 5491-01 Dexter Washtenaw Co Sldg Handling Sys 0 0 0 4,067 75 0.29 15 0.01933 70 145 8/27/2012 $2,775,000 5487-01 Macomb County Wastewater Disposal District Macomb Co SA Metering Pit Rehab 0 0 0 499,689 100 43.04 130000 0.00033 40 140 8/27/2012 $7,730,000 5488-01 Allendale Charter Twp Ottawa Co Sludge Handling Impr 0 0 0 25,358 90 1.25 880 0.00142 40 130 6/4/2012 $2,325,000 5522-01 Allegan Allegan Co WWTP Impr 0 0 0 5,092 75 0.87 410 0.00212 55 130 8/27/2012 $1,500,000 $2,400,000 5360-01 St Clair Shores Macomb Co Swr Rehab 0 0 0 60,017 95 7.897 130000 <.0002 25 120 3/12/2012 5413-01 Port Huron St Clair Co WWTP Impr (Phase 2) 0 0 0 48,208 90 10.71 126000 <.0002 25 115 3/12/2012 $690,000 5373-01 Roseville Macomb Co Swr Rehab 0 0 0 45,926 90 6.2 130000 <.0002 25 115 8/27/2012 $9,850,000 5359-01 Chesterfield Twp Macomb Co Swr Rehab 0 0 0 45,119 90 3.76 130000 <.0002 25 115 6/4/2012 $2,315,000 5442-01 Macomb Co Chesterfield/Lenox/New Haven Intcp Rehab 0 0 0 42,232 90 3.46 130000 <.0002 25 115 8/27/2012 $1,770,000 130000 <.0002 25 115 8/27/2012 $6,330,000 520 0.00137 40 115 6/4/2012 $4,215,000 5371-01 Eastpointe Macomb Co Swr Rehab 0 0 0 33,200 90 4.95 5355-01 Plainwell Allegan Co WWTP Imp; Swr Repl 0 0 0 5,055 75 0.71 Page 1 of 8 October 19, 2011 Michigan Department of Environmental Quality State Revolving Fund Current PPL Fiscal Year 2012 Project Priority List by Rank Project No. Loanee Location Description Fal Sptg OSSS Rec Enf Pts Pop Exist Population Pts Disch Rec Water Dil Ratio RatP Tot ts Pts Bind Com Date Bind Com Amt 5397-01 Wayne Wayne Co EQ Basin/PS Upgrds 0 0 0 18,200 85 2.83 130000 <.0002 25 110 8/27/2012 5365-01 Grosse Pte Woods Wayne Co Swr Rehab 0 0 0 15,884 85 2.05 130000 <.0002 25 110 8/27/2012 $1,855,000 $6,500,000 5370-01 Harper Woods Wayne Co Swr Rehab 0 0 0 13,877 85 1.33 130000 <.0002 25 110 8/27/2012 $3,120,000 130000 <.0002 25 110 8/27/2012 $8,280,000 520 0.00194 40 110 8/27/2012 $4,305,000 5354-01 Clawson Oakland Co Swr Rehab 0 0 0 11,613 85 2.54 5458-01 Kalamazoo Lake SWA Allegan Co WWTP/PS Upgrd 0 0 0 3,600 70 1.01 5363-01 Mackinac Is Mackinac Co WWTP Upgrd (Phase 1) 0 0 0 473 35 0.54 9999999 <.0002 25 110 8/27/2012 $5,680,000 $5,100,000 5500-01 Livingston Co Tyrone and Hartland Twps CS Repl 0 0 0 458 35 0.027 9999999 <.0002 25 110 3/12/2012 5396-01 River Rouge Wayne Co Relief Swrs 0 0 0 9,512 80 1.24 130000 <.0002 25 105 6/4/2012 $1,790,000 5369-01 St Clair St Clair Co Swr Rehab 0 0 0 5,879 75 1.25 126000 <.0002 25 100 8/27/2012 $1,800,000 $3,450,000 5361-01 Grosse Pointe Wayne Co Swr Rehab 0 0 0 5,470 75 3.24 130000 <.0002 25 100 8/27/2012 5497-01 Pinckney Livingston Co WWTP Aeration 0 0 0 2,427 65 0.26 9999999 <.0002 25 90 3/12/2012 $615,000 5253-01 Shelby Oceana Co WWTP Xpan/Upgrd (refinance) 0 0 0 0 0 0 0 6/4/2012 $3,000,000 5168-01 Berrien Springs Berrien Co WWTP Repl (refinance) 0 0 0 0 0 0 0 8/27/2012 49 Projects $7,000,000 $351,345,000 Page 2 of 8 October 19, 2011 Michigan Department of Environmental Quality State Revolving Fund Future PPL Fiscal Year 2012 Project Priority List by Rank Water Quality Severity Pts Loanee Lathrup Village Location Oakland Co Description DO Fal Sptg Enf OSSS Rec Pts NUT TOX MICR GWD Tot Population Pop Pts Exist Disch RatPt Tot s Pts Rec Water Dil Ratio Bind Com Date Bind Com Amt SSO-Manhole/Swr Rehab 0 0 0 27 0 27 0 0 300 4,236 75 0.0045 0.3 0.014995002 70 472 Future $1,135,000 Intcp Rehab Ph 3 0 0 0 0 0 0 0 0 300 832,902 100 72.4 130000 0.000556923 40 440 Future $73,315,000 Oakland-Macomb Macomb Co Intcp Rehab Ph 4 0 0 0 0 0 0 0 0 300 832,902 100 72.4 130000 0.000556923 $11,720,000 Hamburg Twp WWTP/PS Upgrd (Seg 2) 0 0 0 0 50 50 0 0 0 22,765 90 0.265 RTF/PS Impr (Seg 2) 0 0 0 0 0 0 0 0 0 45,389 90 15.39 Oakland-Macomb Macomb Co Livingston Co Southgate-WyandWayne Co 40 440 Future <.0002 25 165 Future $3,920,000 44700 0.000344295 40 130 Future $3,405,000 9999999 Detroit Wayne Co CSO; Okwood Swrs Future Segs 100 100 0 27 0 227 0 0 300 3,272,047 100 18 20 >.6000 100 727 Future $12,000,000 Detroit Wayne Co 2nd Rouge River Outfall 100 0 0 27 0 127 0 0 300 3,272,047 100 155 67 >.6000 100 627 Future $155,190,000 Dearborn Wayne Co CSO Sep (CIP N95211) 100 2 0 27 0 129 0 0 300 20,980 85 3 3.7 >.6000 100 614 Future $8,105,000 Dearborn Wayne Co CSO Sep (CIP N95400) 100 2 0 27 0 129 0 0 300 20,980 85 3 3.7 >.6000 100 614 Future $8,050,000 Dearborn Wayne Co CSO Relief Swr/Sep (CIP N95600) 100 2 0 27 0 129 0 0 300 20,980 85 3 3.7 >.6000 100 614 Future $7,225,000 Dearborn Wayne Co CSO Sep (#001/#002/#003) 100 2 0 27 0 129 0 0 300 20,980 85 0 0 0 25 539 Future $18,795,000 $6,400,000 Port Huron St Clair Co CSO: Swr Sep Future Segs 0 30 0 27 0 57 0 0 300 32,338 90 2.67 30 0.088999703 85 532 Future St. Joseph Berrien Co Seg 2 SSO; I/I Removal 0 0 0 27 0 27 0 0 300 4,953 75 1.74 440 0.003954545 55 457 Future $430,000 St Joseph Berrien Co SSO; Future Segs; EQ Basins 0 0 0 0 0 0 0 0 300 4,953 75 0 0 0 25 400 Future $9,335,000 Sanilac Co Worth Twp New CS & Tr Sys 0 0 0 37 0 37 100 0 0 4,028 75 0.29 9999999 <.0002 25 237 Future $32,220,000 YCUA Washtenaw Co PS Impr (Pine View) 0 0 0 0 0 0 0 0 0 76,851 95 22.54 0.2 >.6000 100 195 Future $440,000 Wayne Co Northeast SDS Northeast System (Milk River) 0 0 0 0 0 0 0 0 0 31,334 90 22.76 27.85 >.6000 100 190 Future $7,755,000 Genesee Co Dist 3 WWTP WWTP Upgrd-generator; centrifug 0 0 0 0 0 0 0 0 0 26,742 90 5.25 4.8 >.6000 100 190 Future $1,315,000 Genesee Co Ragnone WWTP WWTP Upgrd (digester) 0 0 0 0 0 0 0 0 0 276,302 100 26.6 130 0.204615227 85 185 Future $17,295,000 Ann Arbor Washtenaw Co WWTP Upgrd (Future) 0 0 0 0 0 0 0 0 0 163,987 100 17 85 185 Future $76,000,000 Pittsfield Twp Washtenaw Co FM Repl; Intcp Sewer Repl; PS Up 0 0 0 0 0 0 0 0 0 17,323 85 2.14 0.2 >.6000 100 185 Future $2,835,000 Grand Rapids Kent Co Wastewater sys impr (future) 0 0 0 0 0 0 0 0 0 446,000 100 43.6 820 0.053170725 70 170 Future $1,240,000 Marquette Marquette Co Swr Repl/WWTP Imps 0 0 0 0 0 0 0 0 0 20,547 85 2.93 22 0.133181213 85 170 Future $5,395,000 Saginaw Saginaw Co WWTP Impr 0 0 0 0 0 0 0 0 0 86,446 95 19.1 590 0.032372876 70 165 Future $43,100,000 Scio Twp Washtenaw Co Swr Rehab; PS Upgrd 0 0 0 0 0 0 0 0 0 16,477 85 1.557 88 0.017693162 70 155 Future $5,305,000 Dexter Washtenaw Co Grit Sys/WWTP I&C 0 0 0 0 0 0 0 0 0 4,067 75 0.29 15 0.019333204 70 145 Future $1,000,000 Wayne Co Downriver WWTFWWTP Impr (Solids Thickening) 0 0 0 0 0 0 0 0 0 283,590 100 47.7 29200 0.001633562 40 140 Future $18,200,000 Wayne Co Northeast SDS Northeast System PS Impr 0 0 0 0 0 0 0 0 0 173,499 100 32 130000 0.000246154 40 140 Future $10,995,000 Three Rivers St. Joseph Co Collection Sys Impr 0 0 0 0 0 0 0 0 0 7,346 80 1.93 220 0.008772723 55 135 Future $620,000 Allegan Allegan Co Swr Repl/Relining; PS Repl 0 0 0 0 0 0 0 0 0 5,092 75 0.87 410 0.002121951 55 130 Future $3,210,000 Port Huron St Clair Co $7,400,000 78 0.217948439 WWTP Impr (Phase 3) 0 0 0 0 0 0 0 0 0 48,208 90 10.71 126000 <.0002 25 115 Future Grosse Pte FarmsWayne Co Swr Rehab 0 0 0 27 0 27 0 0 0 427 35 0.164 9999999 <.0002 25 87 Future $550,000 Mackinac Is WWTP Exp (Phase 2) 0 0 0 0 0 0 0 0 0 473 35 0.54 9999999 <.0002 25 60 Future $4,630,000 Mackinac Co Projects $558,530,000 Page 3 of 8 October 19, 2011 Michigan Department of Environmental Quality Non Point Source Current PPL Fiscal Year 2012 Project Priority List by Rank Water Quality Points 100 100 100 100 100 0 100 100 100 100 0 0 100 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Total Pts 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Local Part 50 0 0 0 50 50 0 0 0 0 50 50 0 50 50 Use Value Ongoing Int 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 High Qual 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 Enf Pts Page 4 of 8 50 50 50 50 0 50 0 0 0 0 50 50 0 50 50 TSS Description NPS-Compost Center Basin NPS-Stormwater BMPs (Madison St) NPS-Stormwater BMPs (4th Ave) NPS-Stormwater BMPs (Willard St) NPS-Waymarket Basin NPS-Allen Crk Dr Dist Trees (FY2012) NPS-Leslie Golf Course SS NPS-Stormwater BMPs (Dexter Rd) NPS-Stormwater BMPs (7th St) NPS-Stormwater BMPs (Stadium Blvd Bridges) NPS-Traver Crk Dr Dist Trees (FY2012) NPS-Malletts Crk Dr Dist Trees (FY2012) NPS-Stormwater BMPs (Leslie Science Center) NPS-Stormwater BMPs (Allen Crk Dr Dist) NPS-Swift Run Dr Dist Trees (FY2012) Nitrogen Location Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Phosphorus Loanee Swift Run DD Allen Creek DD Allen Creek DD Allen Creek DD Malletts Creek DD Allen Creek DD Traver Creek DD Allen Creek DD Allen Creek DD Malletts Creek DD Traver Creek DD Malletts Creek DD Traver Creek DD Allen Creek DD Swift Run DD Total # of projects Microorgan Project No. 5513-01 5437-01 5510-01 5511-01 5514-01 5504-01 5516-01 5507-01 5506-01 5505-01 5504-04 5504-02 5515-01 5470-02 5504-03 15 Total Water Quality Points 150 100 100 100 100 150 50 50 50 50 150 150 50 150 150 200 200 200 200 200 200 200 200 200 200 200 200 200 200 200 450 400 400 400 400 350 350 350 350 350 350 350 350 350 350 Bind Comm Date 8/27/2012 6/4/2012 6/4/2012 6/4/2012 8/27/2012 6/4/2012 8/27/2012 6/4/2012 6/4/2012 11/23/2011 6/4/2012 6/4/2012 6/4/2012 11/23/2011 6/4/2012 Bind Comm Amount $730,000 $3,940,000 $660,000 $630,000 $1,030,000 $70,000 $1,050,000 $1,480,000 $930,000 $3,630,000 $80,000 $135,000 $260,000 $60,000 $30,000 $14,715,000 October 19, 2011 Michigan Department of Environmental Quality Non Point Source Future PPL Fiscal Year 2012 Project Priority List by Rank Water Quality Points Total Pts Local Part 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Use Value Ongoing Int 17 Total # of projects 0 0 0 50 0 50 0 50 0 50 0 50 0 50 0 50 0 0 0 50 0 -0 0 50 0 50 0 0 0 50 0 100 0 50 High Qual 0 50 50 50 50 50 50 50 50 50 50 50 50 50 50 0 0 Enf Pts 0 50 50 50 50 50 50 50 50 0 50 0 50 0 50 0 0 TSS Description NPS-Stormwater BMPs (Veterans M NPS-Stormwater BMPs (Esch Ave) NPS-Stormwater BMPs (Platt Rd) NPS-Stormwater BMPs (Stone Sch NPS-South State Basin NPS-Swift Run Basin NPS-Lans Basin NPS-Malletts Ellsworth Basin NPS-Stormwater BMPs (Forest Ave NPS-Stormwater BMPs (Springwate NPS-Stormwater BMPs (Miller Rd) NPS-Malletts Crk Dr Dist SS NPS-Huron River PAD Future Tree NPS-Stormwater BMPs (Stadium B NPS-Millers Crk Dr Dist SS NPS-Porous Paving NPS-Porous Paving/Bioswales Nitrogen Location Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Ann Arbor Wayne Co Macomb Co Phosphorus Loanee Allen Creek DD Huron River PAD Huron River PAD Huron River PAD Huron River PAD Swift Run DD Huron River PAD Huron River PAD Allen Creek DD Malletts Creek DD Allen Creek DD Malletts Creek DD Huron River PAD Allen Creek DD Huron River PAD Wayne Clinton Twp Microorgan Project No. 5438-01 5473-01 5474-01 5475-01 5476-01 5477-01 5478-01 5468-01 5512-01 5508-01 5436-01 5479-01 5517-01 5509-01 5480-01 5445-01 5444-01 Total Water Quality Points 0 150 150 150 150 150 150 150 100 100 100 100 150 50 150 100 50 100 200 200 500 100 0 200 450 100 0 200 450 100 0 200 450 100 0 200 450 100 0 200 450 100 0 200 450 100 0 200 450 100 0 200 400 100 0 200 400 100 0 200 400 100 0 200 400 0 0 200 350 100 0 200 350 100 0 0 250 100 0 0 200 0 0 0 50 Bind Comm Date Future Future Future Future Future Future Future Future Future Future Future Future Future Future Future Future Future Bind Comm Amount $5,500,000 $2,700,000 $1,640,000 $1,300,000 $590,000 $640,000 $700,000 $2,430,000 $1,550,000 $660,000 $1,960,000 $3,450,000 $350,000 $1,650,000 $3,280,000 $870,000 $4,440,000 $33,710,000 Page 5 of 8 October 19, 2011 Draft Fundable State Revolving Loan Fund Projects for Fiscal Year 2012 - By Category Secondary Treatment CatI Project # 5168-01 5175-12 5253-01 $3,000,000 5287-03 5354-01 5355-01 $3,994,381 5359-01 5360-01 5361-01 5363-01 $5,680,000 5365-01 5368-02 5369-01 5370-01 5371-01 5373-01 5396-01 5397-01 5404-01 $5,500,000 5405-01 5413-01 $690,000 5414-01 $4,025,000 5427-01 $1,035,000 5430-02 5433-02 5437-01 5441-01 $37,000,000 5442-01 5448-01 $2,000,000 5458-01 $2,556,226 5467-01 $775,561 5470-02 5486-01 5487-01 5488-01 $2,325,000 5489-01 5490-01 $1,767,816 5491-01 5493-01 5494-01 5495-01 $14,400,000 5497-01 $615,000 5498-01 Advanced Treatment CatII Infiltration/ Inflow CatIIIA Sewer System Rehabilitation CatIIIB New Collector New Sewers Interceptors CatIVA CatIVB $6,666,667 $333,333 CSO Correction CatV Storm Water Management CatVI Non Point Source CatVII $61,000,000 $16,925,000 $8,280,000 $220,619 $2,315,000 $2,400,000 $3,450,000 $365,766 $1,855,000 $6,500,000 $44,340,000 $1,800,000 $3,120,000 $6,330,000 $9,850,000 $1,424,234 $3,165,000 $400,000 $425,000 $3,940,000 $1,770,000 $1,748,774 $1,184,439 $60,000 $26,910,000 $7,730,000 $5,250,000 $597,184 $2,775,000 $8,780,000 $2,240,000 $3,600,000 $1,460,000 Page 6 of 8 Totals $7,000,000 $61,000,000 $3,000,000 $16,925,000 $8,280,000 $4,215,000 $2,315,000 $2,400,000 $3,450,000 $5,680,000 $6,500,000 $44,340,000 $1,800,000 $3,120,000 $6,330,000 $9,850,000 $1,790,000 $1,855,000 $5,500,000 $3,165,000 $690,000 $4,025,000 $1,035,000 $400,000 $425,000 $3,940,000 $37,000,000 $1,770,000 $2,000,000 $4,305,000 $1,960,000 $60,000 $26,910,000 $7,730,000 $2,325,000 $5,250,000 $2,365,000 $2,775,000 $8,780,000 $2,240,000 $18,000,000 $615,000 $1,460,000 October 19, 2011 Draft Fundable State Revolving Loan Fund Projects for Fiscal Year 2012 - By Category Project # 5499-01 5500-01 5501-01 5502-01 5503-01 5504-01 5504-02 5504-03 5504-04 5505-01 5506-01 5507-01 5510-01 5511-01 5513-01 5514-01 5515-01 5516-01 5518-01 5521-01 5522-01 Secondary Treatment CatI $1,500,000 $86,863,984 # of project 16 Advanced Treatment CatII Infiltration/ Inflow CatIIIA Sewer System New Collector Rehabilitation Sewers CatIIIB CatIVA $1,100,000 $3,482,485 New Interceptors CatIVB CSO Correction CatV Storm Water Management CatVI Non Point Source CatVII $1,617,515 $2,720,000 $1,485,000 $7,465,000 $70,000 $135,000 $30,000 $80,000 $3,630,000 $930,000 $1,480,000 $660,000 $630,000 $730,000 $1,030,000 $260,000 $1,050,000 $340,000 $1,060,000 0 $0 $10,363,251 5 $121,473,627 23 $16,631,106 3 Page 7 of 8 $2,548,032 $113,040,000 3 6 $425,000 $14,715,000 1 15 Totals $1,100,000 $5,100,000 $2,720,000 $1,485,000 $7,465,000 $70,000 $135,000 $30,000 $80,000 $3,630,000 $930,000 $1,480,000 $660,000 $630,000 $730,000 $1,030,000 $260,000 $1,050,000 $340,000 $1,060,000 $1,500,000 $366,060,000 October 19, 2011 Strategic Water Quality Initiatives Fund Current PPL Fiscal Year 2012 Project Priority List By Rank Rank Project Project Name and Description Number PROJECTS 1 1 WITH SWQIF Water Quality Severity Points Enforce. Exist. Rec Dilution Ratio Total Bind. Com DO NUT TOX MICR GWD Total Points Disch Waters Ratio Points Points Date Bind. Com Amount PRIOR YEAR SEGMENTS 3017-02 Alma 3017-03 Alma Gratiot Co Gratiot Co FDD Ph 2 FDD Ph 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2.21 2.21 39 0.056667 39 0.056667 70 70 70 70 8/27/2012 Future $1,430,000 $0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 17.56 17.56 78 0.225128 78 0.225128 85 85 85 85 6/4/2012 Future $1,420,000 $1,450,000 $4,300,000 PROJECTS 0 WITHOUT PRIOR YEAR SEGMENTS 2 2 4 3010-04 Ann Arbor 3010-05 Ann Arbor Projects Thursday, October 20, 2011 Washtenaw Co FDD Year 4 Washtenaw Co FDD Year 5 Page 1 of 1 Michigan Department of Environmental Quality, Resource Management Division, Revolving Loan Section State Revolving Fund (SRF) Strategic Water Quality Initiatives Fund (SWQIF) Priority List Ranking For SRF/SWQIF Projects AS REQUIRED BY PUBLIC LAW 92-500 (SRF), AS AMENDED, AND PARTS 52 (SWQIF) and 53 (SRF), ACT NO. 451 OF PA OF 1994 KEY TO PROJECT PRIORITY LIST HEADINGS HEADING Rank Project Number Project Name and Description Water Quality Severity Pts Fin OSSS Sptg Rec Enf Pts Pop Pts Exist. Disch Rec Waters Dil Ratio/Rat Pts Tot Pts Bind. Com Date Bind. Com Amount PROJECTS WITH PRIOR YEAR SEGMENTS PROJECTS WITHOUT PRIOR YEAR SEGMENTS DEFINITION Order of eligibility for State Revolving Fund (SRF)/Strategic Water Quality Initiatives (SWQIF) loan funding in accordance with total points assigned. The identification number assigned to a project. Name and location of applicant municipality. May include an additional identification when the applicant is a county or when more than one project is within the applicant area. The description identifies the basic type of project. Points based on the pollutant load or the receiving water impairment that the proposed project will abate. The project is assessed in five categories (0-100 points each): 1. DO = Dissolved Oxygen 2. NUT = Nutrients 3. TOX = Toxic Materials 4. MICR = Microorganisms 5 GWD = Groundwater Discharge Tot = Total Water Quality Severity Points On Site Septic Systems: Points (100) are assigned for projects addressing on site system failures where conditions prevent replacement, necessitating off site remedy. (SRF Only) Septage Receiving: Points (100) are assigned if the project includes the construction of septage receiving facilities. (SRF Only) Enforcement points (300) are assigned if the project is necessary to comply with a construction schedule established by an order, permit, or other document issued by the director or entered as part of an action brought by the state against a municipality. Population points (30-100) are based upon the total existing residential population to be served by the project submitted. (SRF Only) Existing flow discharged (mgd) Expected low flow of receiving of the receiving waters during the period of discharge. The dilution ratio points (25-100) are based upon a ratio derived from the existing flow discharged (Exist. Disch), divided by the expected flow of the receiving waters (Rec Waters) during the period of discharge. The sum of the above comprises the total points assigned to each project for determining rank. The date projected by DEQ, based on the applicant’s intentions, that it will issue a binding commitment for an SRF/SWQIF loan. The estimated dollar amount of the SRF/SWQIF loan. As specified by law and rule, after funding assistance for the first segment of a project is accepted, remaining segments retain first priority for funding assistance on the next three fiscal year Project Priority Lists. Project segments are ranked in order of total points. No segments of the listed project have been funded in the prior three fiscal years. Projects are ranked in order of total points. Note: These criteria are specified in the Department of Environmental Quality’s State Administrative Rules 323.958 (Rule 8) and 323.961 (Rule 11) and Parts 52 & 53 of Act No. 451 of PA of 1994. Michigan Department of Environmental Quality State Revolving Fund Green Projects for Fiscal Year 2012 in Project Priority List Order Type of GPR Project No. 5513-01 5437-01 5510-01 5511-01 5514-01 5441-01 5405-01 5404-01 5467-01 5488-01 5355-01 5516-01 5507-01 5506-01 5515-01 5470-02 5458-01 5497-01 17 Loanee Swift Run DD Allen Creek DD Allen Creek DD Allen Creek DD Malletts Creek DD Ann Arbor Delhi Twp Delhi Twp Benzonia Twp Allendale Charter Twp Plainwell Traver Creek DD Allen Creek DD Allen Creek DD Traver Creek DD Allen Creek DD Kalamazoo Lake SWA Pinckney Projects Location Description Ann Arbor NPS-Compost Center Basin Ann Arbor NPS-Stormwater BMPs (Madison St) Ann Arbor NPS-Stormwater BMPs (4th Ave) Ann Arbor NPS-Stormwater BMPs (Willard St) Ann Arbor NPS-Waymarket Basin Washtenaw CoWWTP Upgrd Year 1 Ingham Co LS/FM Impr (Ph 3) Ingham Co WWTP Impr (Ph 2) Benzie Co New WWTP/CS (Platte Lake) Ottawa Co Sludge Handling Impr Allegan Co WWTP Imp; Swr Repl Ann Arbor NPS-Leslie Golf Course SS Ann Arbor NPS-Stormwater BMPs (Dexter Rd) Ann Arbor NPS-Stormwater BMPs (7th St) Ann Arbor NPS-Stormwater BMPs (Leslie Science Center) Ann Arbor NPS-Stormwater BMPs (Allen Crk Dr Dist) Allegan Co WWTP/PS Upgrd Livingston Co WWTP Aeration Page 8 of 8 Green Project Amount $ 730,000 $ 3,367,450 $ 490,000 $ 610,000 $ 1,030,000 $ 4,400,000 $ 1,499,225 $ 5,500,000 $ 1,960,000 $ 2,325,000 $ 2,777,000 $ 1,050,000 $ 230,000 $ 320,000 $ 260,000 $ 60,000 $ 309,600 $ 614,000 $ 27,532,275 Bind Com Amt Categorical Business Case X $ 730,000 $ 3,940,000 X $ 660,000 X $ 630,000 X $ 1,030,000 X $ 37,000,000 X $ 3,165,000 X $ 5,500,000 X $ 1,960,000 X $ 2,325,000 X $ 4,215,000 X $ 1,050,000 X $ 1,480,000 X $ 930,000 X $ 260,000 X $ 60,000 X $ 4,305,000 X $ 615,000 X $ 69,240,000 October 19, 2011