Comments
Description
Transcript
Document 1771705
Revised: Note: Allocations listed on this website are based on the current calculation of Section 32d funds. Allocated amounts are subject to change if errors are found in the information used to calculate the allocations. 7/7/2016 Great Start Readiness Program (GSRP) Public Act 196 of 2014 Final 2014-15 State Aid Allocations Based on $229,275,000 at 3,625 Per Part-Day Equivalent Slot Plus $10,000,000 Transportation Fund at $150 Per Slot (Listed Numerically by Fiscal Agent District Code) 1 District Code District Name Poverty Grade Rank 1-5 Order Pov. % 03000 04000 08000 09000 11000 12000 Allegan Area ESA Alpena-Montmorency-Alcona ESD Barry ISD Bay-Arenac ISD Berrien RESA Branch ISD 43 23 25 24 14 12 43.2% 52.8% 51.8% 51.9% 56.1% 56.9% 13000 Calhoun ISD 11 58.6% 14000 15000 16000 17000 18000 19000 21000 22000 23000 Lewis Cass ISD Charlevoix-Emmet ISD Cheboygan-Otsego-Presque Isle ESD Eastern Upper Peninsula ISD Clare-Gladwin RESD Clinton County RESA Delta-Schoolcraft ISD Dickinson-Iron ISD Eaton ISD 17 47 19 29 4 55 37 41 50 54.7% 39.5% 54.4% 50.2% 62.9% 24.8% 45.7% 43.7% 35.8% 25000 27000 28000 30000 Genesee ISD Gogebic-Ontonagon ISD Traverse Bay Area ISD Hillsdale ISD 13 21 46 26 56.3% 54.3% 40.4% 51.8% 7/7/2016, 9:47:02 AM Total Request 2 3 Original/ Adj. Slots Original Funded Allocation 672 469 256 403 346 175 1,132 724 170 999 735 128 1,615 240 416 304 392 1,546 218 423 255 307 525 609 170 123 574 5,119 104 1,186 633 4 Allocation Decreases from Balances Returned 5 6 Allocation Increases from #3 + #4 + #5 Enhanced Regular GSRP Funds Allocation 7 8 Migrant/ Summer GSRP Funds Accepted MSDS Adjust. from Migrant/ Summer -18,125 2,204,000 1,000,500 638,000 3,016,000 2,624,500 616,250 -779,375 0 -68,875 -3,625 0 -152,250 0 253,750 65,250 609,000 0 0 1,424,625 1,254,250 634,375 3,621,375 2,624,500 464,000 54,375 0 0 0 116,000 0 5,854,375 -250,125 0 5,604,250 0 446 369 104 95 870,000 1,326,750 931,625 1,051,250 1,903,125 1,109,250 616,250 445,875 -130,500 0 -58,000 -21,750 -326,250 -503,875 -239,250 -101,500 0 206,625 50,750 83,375 0 732,250 0 0 739,500 1,533,375 924,375 1,112,875 1,576,875 1,337,625 377,000 344,375 58,000 0 0 0 39,875 0 0 0 356 3,296 77 1,122 414 1,732,750 -442,250 0 1,290,500 0 18,556,375 319,000 3,951,250 1,138,250 -6,702,625 -97,875 -297,250 -163,125 0 58,000 348,000 525,625 11,853,750 279,125 4,002,000 1,500,750 177,625 0 65,250 0 9 10 Total Transportation GSRP Funds Paid Per Preschool Transportation Allocation FER 11 Proposed State Aid Payment 1,460,875 1,254,250 634,375 3,621,375 2,664,375 58,950 51,900 26,250 134,171 108,600 1,519,825 1,306,150 660,625 3,755,546 2,772,975 464,000 5,604,250 19,200 120,087 483,200 5,724,337 -7,250 790,250 1,533,375 924,375 1,112,875 1,616,750 1,337,625 377,000 344,375 32,700 62,400 24,150 43,500 65,250 54,450 15,600 14,250 822,950 1,595,775 946,399 1,156,375 1,675,170 1,391,025 391,713 358,625 1,290,500 36,900 1,299,200 -83,375 11,948,000 279,125 4,067,250 1,500,750 490,650 11,550 166,800 61,200 12,288,631 290,675 4,232,850 1,561,950 -76,125 Page 1 of 3 1 District Code District Name Poverty Grade 1-5 Rank Order Pov. % 175 206 1,790 324 215 1,119 2,790 5,186 1,061 2,111 4,410 295 685 1,688 2,348 287 233 487 635 2,413 158 695 496 144 3,092 752 650 1690 879 925 635 368 112 2,709 565 483 1,661 597 650 65.2% 1,553 945 5,943 2,620 833 1,486 656 5,420 1,501 543 43.9% 55.6% 51.4% 46.1% 882 854 488 662 852 674 350 601 Copper Country ISD Huron ISD Ingham ISD Ionia ISD Iosco RESA Jackson ISD Kalamazoo RESA Kent ISD 44 36 32 30 1 22 33 34 41.6% 46% 47.6% 48.4% 73.4% 53.2% 47.3% 46.3% 44000 Lapeer ISD 45 41.2% 38 56 42 49 5 6 39 44.7% 19.4% 43.6% 37.6% 62.1% 59.9% 44.1% 31 51 9 48 18 10 8 53 54 47.9% 34.6% 59.6% 38.1% 54.7% 58.7% 59.8% 29.8% 29.8% 2 40 15 28 35 72000 C.O.O.R. ISD 74000 75000 76000 78000 St. Clair County RESA St. Joseph County ISD Sanilac ISD Shiawassee RESD 7/7/2016, 9:47:04 AM 3 Original/ Adj. Slots Original Funded Allocation 250 390 3,181 324 257 31000 32000 33000 34000 35000 38000 39000 41000 46000 Lenawee ISD 47000 Livingston ESA 50000 Macomb ISD 52000 Marquette-Alger RESA 53000 West Shore ESD 54000 Mecosta-Osceola ISD 55000 Menominee ISD 56000 Midland County ESA 29000 Gratiot-Isabella RESD 56000 Midland County ESA 73000 Saginaw ISD 58000 Monroe ISD 59000 Montcalm Area ISD 61000 Muskegon Area ISD 62000 Newaygo County RESA 63000 Oakland Schools 70000 Ottawa Area ISD Total Request 2 906,250 790,250 6,677,250 1,174,500 931,625 3,882,375 7,014,375 17,871,250 4 5 6 7 8 MSDS Adjust. from Migrant/ Summer Allocation Decreases from Balances Returned Allocation Increases #3 + #4 + #5 from Enhanced Regular GSRP Allocation Funds Migrant/ Summer GSRP Funds Accepted -271,875 -43,500 -188,500 0 -152,250 -36,250 0 -3,248,000 0 0 0 0 0 0 576,375 1,218,000 634,375 746,750 6,488,750 1,174,500 779,375 3,846,125 7,590,750 15,841,250 0 0 0 0 0 0 76,125 145,000 -14,500 9 10 Transportation Total Funds Paid Per GSRP Preschool Transportation FER Allocation 634,375 746,750 6,488,750 1,174,500 779,375 3,846,125 7,652,375 15,986,250 24,450 30,900 123,300 48,600 32,250 159,150 316,050 587,400 11 Proposed State Aid Payment 658,825 777,650 6,583,090 1,223,100 811,625 4,005,275 7,968,425 16,490,517 706,875 -79,750 217,500 844,625 0 844,625 19,950 864,575 2,019,125 2,914,500 8,279,500 859,125 2,519,375 1,798,000 522,000 9,450,375 1,895,875 1,428,250 6,126,250 2,164,125 2,135,125 5,629,625 3,425,625 17,309,375 7,047,000 -253,750 -612,625 0 -485,750 -250,125 -464,000 -116,000 -1,156,375 -677,875 -373,375 -105,125 -406,000 0 -242,875 -1,047,625 0 -1,848,750 0 0 94,250 199,375 0 0 0 1,526,125 830,125 696,000 0 351,625 163,125 0 0 1,642,125 0 1,765,375 2,301,875 8,373,750 572,750 2,269,250 1,334,000 406,000 9,820,125 2,048,125 1,750,875 6,021,125 2,109,750 2,298,250 5,386,750 2,378,000 18,951,500 5,198,250 0 0 377,000 0 79,750 0 0 0 0 0 0 58,000 58,000 0 0 1,210,750 413,250 1,765,375 2,301,875 8,747,125 572,750 2,301,875 1,334,000 406,000 9,820,125 2,048,125 1,750,875 6,021,125 2,164,125 2,356,250 5,386,750 2,378,000 19,647,500 5,441,125 45,600 95,250 361,950 8,700 95,250 55,200 16,800 406,350 85,650 69,900 250,800 27,900 97,500 117,880 98,400 813,000 130,325 1,796,305 2,397,125 9,109,075 581,450 2,378,269 1,389,200 422,800 10,226,475 3,019,625 -1,051,250 0 1,968,375 0 1,968,375 81,000 3,081,250 1,946,625 1,392,000 1,798,000 -3,625 -522,000 -123,250 -83,375 10,875 989,625 0 427,750 3,088,500 2,414,250 1,268,750 2,142,375 0 29,000 0 65,250 3,088,500 2,443,250 1,268,750 2,178,625 127,800 99,900 52,500 76,650 2,049,375 3,216,300 2,543,150 1,321,250 2,233,874 -3,625 -47,125 0 0 0 -3,625 -514,750 -170,375 -29,000 2,183,625 2,453,750 5,504,030 2,476,400 20,460,500 5,506,280 Page 2 of 3 1 District Code District Name 79000 Tuscola ISD 80000 Van Buren ISD 81000 Washtenaw ISD 82000 Wayne RESA 83000 Wexford-Missaukee 51000 Manistee ISD 83000 Wexford-Missaukee ISD Grand Total Poverty Grade 1-5 Rank Order Pov. % 20 27 52 3 54.4% 51.6% 30.2% 64% 7 16 59.8% 55.3% Total Request 2 3 Original/ Adj. Slots Original Funded Allocation 4 Allocation Decreases from Balances Returned 5 7 8 Allocation Increases #3 + #4 + #5 from Enhanced Regular GSRP Allocation Funds Migrant/ Summer GSRP Funds Accepted MSDS Adjust. from Migrant/ Summer 0 435,000 217,500 884,500 0 0 0 540 592 1,667 14,193 996 188 808 461 693 1,445 14,141 535 188 347 -286,375 -14,500 -819,250 -710,500 -384,250 0 -384,250 261,000 58,000 1,214,375 0 177,625 0 177,625 73,232 60,461 229,274,000 25,240,875 12,060,375 1,696,500 2,088,000 4,723,375 51,449,625 2,146,000 681,500 1,464,500 6 1,671,125 2,131,500 5,118,500 50,739,125 1,939,375 681,500 1,257,875 9 10 Transportation Total Funds Paid Per GSRP Preschool Transportation FER Allocation 11 Proposed State Aid Payment 1,671,125 2,512,125 5,238,125 51,261,125 1,939,375 681,500 1,257,875 69,150 102,450 211,800 1,889,679 61,950 9,900 52,050 1,740,275 2,604,508 5,449,925 53,008,622 2,001,325 216,093,500 4,560,250 -1,482,625 219,171,125 8,083,592 226,670,966 -54,375 -97,875 -362,500 0 0 Notes: 7/7/2016, 9:47:04 AM Page 3 of 3