Time & Cost Overruns in the Edinburgh and Scientific modelling Prince Boateng
by user
Comments
Transcript
Time & Cost Overruns in the Edinburgh and Scientific modelling Prince Boateng
1 MEGAPROJECT Whole Action Workshop, MC & Joint Working Group Meetings, - IFB, Liverpool Time & Cost Overruns in the Edinburgh Tram Network (ETN) Project: Causes and Scientific modelling Prince Boateng Dr Z. Chen Prof. S.O. Ogunlana 11th July 2014 Contents Overview of the new ETN project Causes of time and cost overruns Scientific modelling Summary Overview 2001 – Feasibility studies of the Tram system 30 options drawn up May 2002 – Formation of Transport Initiatives Edinburgh (Tie) plc by the City of Edinburgh Council (CEC) o Tasked to deliver major transport projects for CEC, its owner. Main Problems Expanding population Vehicular congestion o 160, 000 vehicles enter city every day o 180, 000 by 2016 - CEC forecast Frequent road repairs Consultation & Response 24th March-18th May 2003 o 125, 000 leaflets distributed o Several public meetings & Exhibitions o Sectors consulted: Transport, Business, Environment, Tourism, Conservative/Heritage, Disability groups, Utilities, etc. Over 3,000 responses (83.6% in support of the new tram network) January 2004 - Proposal submitted to the Scottish Parliament to reintroduce tram in Edinburgh Objectives ETN Project • Support the local economy by improving accessibility • Promote sustainability and reduce environmental damage caused by traffic • Reduce traffic congestion • Make the transport system safer and more secure • Promote social benefits. Contractual Framework Development Partnering and Operating Franchise Agreement (DPOFA) System Design Services (SDS) Multi Utilities Diversion Framework Agreement (MUDFA) Infrastructure provider and maintenance (Infraco) and Vehicle supply and maintenance (Tramco) System Design Services (SDS) 2005 – Appointment of design consultants Originally, 3 lines were proposed Phase 1a (final route) Phase 1a (never built) Phase 1b (proposed) Other future proposals R Railway Station B Bus Interchange Saltire Square West Pilton Airport Phase 2 B Caroline Park Lower Granton Granton Ocean Terminal Newhaven Port of Leith Bernard Street Crewe Toll Phase 3 Foot of the Walk B Telford Road Newbridge North Edinburgh Airport B Balfour Street Craigleith McDonald Road Newbridge South Gogarburn Ratho Station Ingliston West Ravelston Picardy Place B Ingliston Park & Ride Roseburn Gyle Centre Edinburgh Park Central Edinburgh Park Bankhead R B Station Murrayfield Stadium Saughton Balgreen York Place Shandwick Place West EndPrinces Street Princes Haymarket Street R St Andrew Square B for Edinburgh Waverley R B Proposed Route of the Edinburgh Trams - Source: The City of Edinburgh Council, 2013. Phase 1a = 18.5km, is being developed (Case study) Phase 1b = 5.5 km, to be developed later. Political Treat March 2006 – Tram Bill passed & granted Royal Assent 2007- Scottish National Party (SNP) was elected o Pledged to cancel project to same money o Voted by Parliament to continue project o SNP agreed, but will not give extra public money Construction Spring 2007 – Beginning of Multi-Utility Diversions Works (MUDFA) One of the many bodies discovered during utility diversion work on Constitution Street Construction (cont’d) October 2007 - Vehicle supply and maintenance contract (Tramco) awarded to Spanish company CAF o £ 40 million o 27 vehicles o 250 capacity Construction (cont’d) May 2008 – Turnkey Infrastructure Construction contract (INFRACO) awarded to Bilfinger Berger & Siemens (BBS) Consortium o Initial estimated costs £498 million TEST VERSION ONLY Project Time Performance (Planned infrastructure construction programme) Year Quarter number 2007 2 3 2008 4 1 2 3 2009 4 1 2 3 2011 2010 4 1 2 3 4 Newhaven to Foot of Leith Walk Foot of Leith to St. Andrew Square St. Andrew Square to Haymarket Haymarket to Edinburgh Park Station Edinburgh Park station to Airport Legend: Utilities Road and Tramworks Overhead line equipment Source: Audit Scotland TEST VERSION ONLY Project Time Performance (cont’d) (Delivery against key milestones) Year 2006 Quarter number 3 4 Business Case Design and Traffic Regulation order Utilities Tram construction (Tramco) Infrastructure construction (Infraco) Legend: Plan Actual 2007 1 2 3 2008 4 1 2 3 2009 4 1 2 3 2010 4 1 2 3 2011 4 1 2 3 4 2014 1 2 3 Project Cost Performance TEST VERSION ONLY Spend to the end of December 2010 300 Budget as at May 2008 Expenditure to end December 2010 250 £million 200 £67m 150 £49m 100 Note: 2008 - Initial cost was £498 December 2009 – Cost revised to £545 mil December 2010 – Cost passed £545 mil Final Cost unknown £33m £27m £85m £81m 50 0 Infrastructure construction Tram construction Utilities diversion Design Project management Land and compensation Contingency Causes of Time & Cost Overruns Social risks Demand side o Dispute CEC, TS, TEL, Lothian Buses, TIE, MPs, Ministers Internal o Legal actions o Multi-level decision making bodies o Stakeholders’ pressure Supply side Private External Public BBS, CAF, Trandev, T&T, Parson, Alfred McAlpine Edinburgh residents, Scotland residents, UK residents, cycling groups, Business owners, media, other private transport operators HSE, Lothian fire service, Edinburgh Council, National Government, Metropolitan police authority, media Causes of Time & Cost Overruns(cont’d) Technical risks o Utility diversion/ground condition problems Wartime tunnels under Haymarket o Construction disruption Causes of Time & Cost Overruns (cont’d) Economic risks o o o o Economic downturn Delays of all types Changes in project governing body Quality deficiency/rework Causes of Time & Cost Overruns (cont’d) Environmental risks o 2009/2010 & 2010/2011 – Freezing temperature halted construction Causes of Time & Cost Overruns (cont’d) Political risks o Lack of political support o Political indecision o Contractual disputes 2009- BBS demand additional £50-£80 mil before beginning work on Princes Street. Tie refused 2010- BBS announced 30 months delay to 2014 o 2011- Tie released from managing project o 2011 - Cost revised from £545 to £776 mil o 2012- T&T appointed to manage project Changes and Disputes to date. 816 notice of Claims 251 – Still hanging 677 continued with 139 withdrawn 426 Estimates submitted Cost of disputes to date £ 23.8 m 198 settled 20 settled thru’ FDRP 7 resolved thru’ negotiation £ 3.7m 228 not settled 178 settled thru’ IDRP 2 resolved thru’ external mediation £ 3.5m £ 12.6 m 11 resolved thru’ adjudication £ 4.0m Hierarchy of Identified Risk Areas in ETN Project Level 1 Level 2 Level 3 STEEP Risks in Megaproject Construction Social Technical Economic Environmental Political Social grievances Ambiguity of project scope/ Scope change Change in government funding policy Environmental issues from works (Pollution) Change in government funding policy Multi -level decision making bodies Ground conditions on given project sites Taxation changes Political opposition Disputes Inadequate project complexity analysis Change in government Unfavourable climate conditions (Snow, rain, wind etc.) Legal Actions Unforeseen modification to project Wage inflation Lack of political support Stakeholder's pressure Inaccurate project cost estimate Local inflation change Political indecision Treats to person & asset security Failure to meet specified standards Foreign exchange rate Project termination Social Issues Technical difficulties in utilities diversions Material price changes Delay in obtaining consent/ Approval Engineering and design change Economic recession Legislative/regulatory changes Supply chain breakdown Energy price changes Protectionism Project time overruns Catastrophic environmental effects Project cost overruns Project technical difficulties Delay in obtaining temporary Traffic Regulation Orders (TROs) Inadequate site investigation Project delays of all forms Based on desktop search, ETNP source documents and Interviews. Government discontinuity SDANP Analytical Network Process (ANP) model for prioritising risk factors System Dynamics (SD) for simulating risks overtime 24/67 Database Risks identification and categorization Data source · · · Literature on STEEP ANP route List of potential risks Data from source documents of past similar projects Case studies SD route Initial model development Conduct prioritization survey based on experts’ decisions · · · · Perform Mean Scores of importance MV 1 n n i 1 E i ( C ,T ,Q ) Reference modes Model boundary chart Feedback structure Casual flow diagram Develop and structure the ANP model Model verification · Expert opinion Conduct pairwise Comparison PRw 1 R ... R R ... R .... ... 1 ... 1 12 21 R ... R ji 1 R R ij ... n1 1n ij 1n · Model development Develop formulae for flow diagrams · · Model Testing Dimensional consistency Structure consistency Normalized criteria n R w j 1 ij j n w i 1 i max w i Test not passed 1 Perform Risk Priority Index (RPI) Calculation Test passed Model simulation RPIi J W (RCi) * Rij List of Top n “priority risks” Model validation Testing of model structure & behaviour SDANP Framework Test passed Test not passed Software application Policy analysis, design and improvement and implementation 25/67 Parameters Values Number of questionnaires distributed 300 Number of responses received 145 Number of invalid responses Number of valid responses 5 140 Percentage of responses received 48.30 Percentage of valid responses 46.60 Number of Interviewees 20 Weighted Quantitative Score (WQS) (Respondent’s Mean Scores of Importance - RMSI) Project Objectives (Po) Project objectives (Po) C: Cost T: Time Cost Time Quality 4.9 Rounded MVs 5 4.8 Q: Quality 5 5.0 5 STEEP Risks Impact on (Po) Risk Cluster (PR) PR1:Social risks PR2:Technical risks PR3:Economic risks PR4:Environmental risks PR5:Political risks Cost Time Quality 4.2 4.7 4.7 4.1 4.5 3.6 4.7 4.6 4.1 4.0 2.4 4.6 4.4 4.0 3.4 Rounded MVs Cost Time Quality 4 4 2 5 5 5 5 5 4 4 4 4 5 4 3 Modelling in ANP for Risk Prioritization Goal Potential Risks Prioritization Goal: Risk Prioritization List of high risks Criterion Options PR1: Social risks Time Cost PR2:Technical Risks PR3: Economic risks Quality PR4: Environmental risks PR5: Political risks Criterion: Potential Consequences on: Cost Time Quality Goal Technical Risks Prioritization Time Criterion Cost Quality Option: Potential Risks (PR) Options PR1:Social risks TV1 TV2 TV3 TV4 TV5 TV6 TV7 TV8 TV9 TV10 TV11 TV12 PR2:Technical risks TV1,TV2,TV3,TV4,TV5, TV6,TV7,TV8,TV9, TV10,TV11,TV12, SV1,Sv2, Sv3, Sv4 Sv5, Sv6, Sv7 Goal PR5:Political risks PR3:Economic risks PV1,PV2,PV3,PV4, PV5,PV6,PV7,PV8, PV9,PV10, EV1,EV2,EV3,EV4,EV5, EV6,EV7,EV8,EV9, EV10,EV11,EV12, PR4:Environmental risks Criterion Options Environmental Risks Prioritization Time Cost ENV1 Quality ENV2 ENV1, ENV2 Inner dependencies ANP Network Models for STEEP Risks Prioritization Comparison Matrices Project objective Cost λmax = 5.00 CI = 0.00 RI = 1.11 CR = 0.00 Time λmax = 5.00 CI = 0.00 RI = 1.11 CR = 0.00 Quality λmax = 5.08 CI = 0.02 RI = 1.11 CR = 0.02 4 Potential Risks (PR) PR1 5 PR2 2 1 1 2 1 0.25 0.25 2 5 PR3 2 1 1 2 1 0.25 0.25 1 4 PR4 1 1/2 1/2 1 1/2 0.13 0.13 5 5 PR5 2 1 1 2 1 0.25 0.25 3 1.01 1.01 MVR PR1 PR2 PR3 PR4 PR5 TPV Priorities R 1 1/2 1/2 1 1/2 0.13 0.13 4 4 PR1 1 1/2 1/2 1 1 0.14 0.14 3 5 PR2 2 1 1 2 2 0.29 0.29 2 5 PR3 2 1 1 2 2 0.29 0.29 1 4 PR4 1 1/2 1/2 1 1 0.14 0.14 5 4 PR5 1 1/2 1/2 1 1 0.14 0.14 4 1.00 0.11 4 3 PR1 1 1/3 1/2 1/2 1 1.00 0.11 5 PR2 3 1 2 2 3 0.37 0.37 1 4 PR3 2 1/2 1 1 2 0.21 0.21 2 4 PR4 2 1/2 1 1 2 0.21 0.21 3 3 PR5 1 1/3 1/2 1/2 1 0.11 0.11 5 1.01 1.01 Legend: λmax = maximum eigenvalue, CI = Consistency Index, RI = Random Index, CR = Consistency ratio, TPV = Total priority value, NPV = Normal priority value, IPV = Ideal priority value R = Ranking Results of Final Mode ANP Decision Making Priorities Potential Risks (PR) Priorities for Potential Risks Final Priorities Local risk priority index Global risks priority index Synthesized (RPIL) (RPIG) results Cost Time Quality Cost Time Quality TRPI IRPI R (0.33) (0.33) (0.33) PR1:Social 0.13 0.14 0.11 0.04 0.05 0.04 0.13 0.43 5 PR2:Technical 0.25 0.29 0.37 0.08 0.10 0.12 0.30 1.00 1 PR3: Economic 0.25 0.29 0.21 0.08 0.10 0.07 0.25 0.83 2 PR4: Environmental 0.13 0.14 0.21 0.04 0.05 0.07 0.16 0.53 4 PR5:Political 0.25 0.14 0.11 0.08 0.05 0.04 0.17 0.56 3 1.01 1.00 1.01 Total 1.00 1.01 TRPI - Total risk priority index IRPV - Ideal risk priority indexes R - Ranking Regulatory everionment bodies (local, national & Europe wide) <Risks of project time overrun> Environmental issues from works + Environmental uncertaintities + <Inadequate site investigation> Supply chain breakdown. Engineering & design + + + changes/problems + + Technical certainties Technical uncertainties - + Project complexity <Risks of project time overrun> + Unforseen modification to project + Project scope + Work to do + + + <Economic risks.> + + Cost estimation problems Modification to project design/specification + <Technical uncertainties> Causal Loop Diagram for STEEP Risks in ETN Project <Social issues> + + + + Need to relocate Pedistran & bicycle safety + De-escalation to grievances + + + + + + Time to obtain consent & approvals + Cost of delays + + + Project technical Catastrophic + <Project difficulties environmental effects termination> Traffic regulation <Mult level decision + orders (TROs) Ground conditions making bodies + + + problem at a given site + involvement> <Government + + Escalation to project time overrun <Supply chain discontinuity> + + + breakdown.> + + Project delays of + + + + <Environmental + + all forms Technical difficulties in uncertaintities> <Error + utility diversions + generation> <Disputes> <Legal Material price + Inadequate site <Technical actions> + investigation + uncertainties> Political <Project quality + <Social Wage inflation + certainties <Government deficiency> <Risks of project uncertainties> + <Social funding policy> Economic time overrun> acceptability> + Material recession + + price hike + + Political + Economic Political risks uncertaintities Economic Economic risks. + uncertainties + certainties Energy + + + price + <Material + + + + price> <Social + Taxation acceptability> Political + Project + New legislations & indecision termination regulations Political interferrrance Political debates on + in the project + + + the project + Time to divert underground utilities - Protectionism Political support + + Political harmony + Social acceptability + - Government discontinuity Political opposition to the project - Government funding policy - <Political support> + + Choice of travel mode Land & property values Linkage between residence & job Accessibility difficulties to families, friends &community resources <New legislations & regulations> <Time to divert underground utilities> Cost of delay in utilities diversions Social issues + + + <Rework> + Escalation to grievances Social grievances <Government funding policy> + - + + Cost of rework + + Escalation to project cost overrun - + + <Risks of project time overrun> + + + Cost of legal & dispute resolution + ++ Pressure to modify project scope + Disputes Risks of project cost overrun. Project quality deficiency + + + + Social uncertainties <Political risks> <Error generation> + Risks of project time overrun + Rework Threat to personal&asset security + Social risks <Social grievances> + Mult level decision making bodies involvement + <Legal actions> - + Worksite coordination problems + + Social certainties Legal actions + + + + + + + + <Threat to personal&asset security> + + Error generation Ambiguity of project scope + + + + <Political risks> + + + <Social risks> Technical risks + <Technical risks> <Risks of project cost overrun.> <Risks of project time overrun> Environmental risks + + - Environmental certainties - + Unfavourable climatic conditions + - + Environmental + regulation enforcement Foreign exchange + Local inflation SD models for STEEP risks in ETN project Environ. Factors SOCIAL SUBSYSTEM Effects of Project Air emission TECHNICAL SUBSYSTEM POLICAL SUBSYSTEM MegaDS Habitat destruction Waste generation Pollution (air/ water) Comfort disturbances Health & safety ENVIRON. SUBSYSTEM ECONOMIC SUBSYSTEM Design Model structure Effects on Project Critical weather conditions (snow, rain, wind etc..) Temperature Landslide, etc. Model Boundary Risk Code PR4 ENV3 ENV4 ENV5 ENV6 ENV7 ENV8 ENV9 ENV10 ENV11 ENV12 ENV13 ENV14 ENV15 ENV16 ENV17 ENV18 ENV1: ENV2 Risk Type Type I: Endogenous Risk Variables Environmental risks Cost of legal action Disputes Environmental regulation enforcement Environmental certainties Environmental uncertainties Error generation Escalation to project cost overrun Escalation to project time overrun Legal action Multi decision making bodies involvement Project quality deficiency Risks of project cost overrun Risks of project time overrun Social issues Social grievances Worksite coordination problems Type II: Exogenous Risk Variables Environmental issues from works Unfavourable climate conditions System Dynamics: Dynamic Hypothesis (CLD) + {Pollution (Air, water, soil & noise)} Worksite coordination problems Environmental issues from works + R8 + + R4 + + Environmental uncertainties R1 Environmental risks Project quality deficiency <Legal actions> + + Environmental certainties Unfavourable climatic conditions -Snowfall; R2 - + -Heavy rainfall; Escalation to project cost overrun + R3 R7 + Cost of legal action + Risks of project time overrun <Environmental issues from works> R5 Escalation to project time overrun + + Disputes -Drought; -Dust & Wind storms; + + Legal actions + + -Hurricane; -Thunder and Lightning; -Earthquake; Social grievances . .. Environmental regulation enforcement Social issues + Legend: + A casual relationship + (-) signs at the arrowheads indicate that the effect is ` related to the cause. positively (negatively) R denotes reinforcing loop Risks of project cost overrun + + + -Heat waves; R6 R9 -Flood; -Temperature Information flow, e.g. Error generation how environmental uncertainties affect + + project time - + Multilevel decision making bodies involvement + SD: Stock & Flow Model Diagram <Project quality deficiency> Escalation to project cost overrun Flow, here an inflow Project quality deficiency <Error generation> Worksite coordination problems Cost of legal action Error generation Risks of project Escalation to project time overrun time overrun Legal action ’Constants’ (Values based on ANP’s RPI) <Environmental uncertainties> Disputes Multilevel decision making bodies involvement Social grievances Information links, expressing dependencies <Risks of project time overrun> Risks of project cost overrun <Risks of project cost overrun> <Environmental risks> Environmental regulation enforcement Auxiliary variables Legend Social issues A causal relationship . Environmental issues from works Environmental risks Environmental uncertainties 0.20 0.79 Unfavourable climatic conditions Environmental risks cluster priority index from ANP Environmental certainties ; ` Flow Accumulation of risks Represents ANP Priority Index Stock, cumulated Valve by of flow .. inflows and de- Source or Sink cumulated by outflows Environmental risks 0.2 1 Dmnl 12 1 2 1 1 2 2 1 2 1 2 2 0.15 2 0.1 Max. PR4 impact level @ year 2010 = 18.7% 0.05 0 2008 2009 Initial RPI for PR4 = 16% 1 1 2 Max. PR4 @ 0% ENV2 impact level in year 2009.25 = 17% 18.7% (max) Dynamic pattern (Actual) 1 1 2 2 1 2 1 9.9% (min) 2 1 2 1 Dynamic pattern @ ENV2 = 0% impact level 2010 2011 2012 Time (Year) Environmental risks : Current (Actual) 1 1 Environmental risks : Baserun@ 0% ENV2 impact level 1 1 1 2 2 2013 1 2 1 2 2014 1 2 1 2 Min risk impact level for PR4 = 0.07 (7%) 2015 1 2 1 2 2 a: Baserun and actual scenario simulation patterns for environmental risks Project completion time - 10/2013 Risks of project time overrun 0.6 0.45 1 Behaviour pattern for ENV15 based on 20% of ENV1 and 0% of ENV2 impact levels 1 1 1 2 1 2 Dmnl 1 0.3 Level of ENV15 in 2008 = 0% 1 1 1 2 2 2 2 1 0.15 Actual dynamic pattern for Risks of project time overrun 2 2 12 2009 2010 2011 2012 Time (Year) Risks of project time overrun : Current (Actual) 1 1 Risks of project time overrun : Baserun@ 0% ENV2 impact level Max. ENV15 @ 20% ENV1 and 0% ENV2 impact level = 41% 2 2 1 2 0 12 2008 2 1 1 1 1 2 Max. ENV15 @ 20% ENV1 and 79% impact level = 55.4% 2013 1 2 1 2 2014 1 2 1 2 2015 1 2 1 2 2 b: Baserun and actual scenario simulation patterns for risks of project time overrun 48% (max) Risks of project cost overrun 0.4 Max. ENV14 @ 20% ENV1 and 79% impact level = 35% 1 Actual dynamic behaviour pattern 0.3 Dmnl 2 1 0.2 0.1 0 12 2008 2 1 Behaviour pattern for 0% impact level 2 1 Level of ENV14 in 2008 = 0% 1 2 12 1 2 2009 1 1 2 12 2010 12 12 12 2 1 2 23% (max) 2011 2012 Time (Year) Risks of project cost overrun : Current (Actual) 1 1 Risks of project cost overrun : Baserun@ 0% ENV2 impact level Max. ENV14 @ 20% ENV1 and 79% impact level = 28% 2 1 1 2 2013 1 2 1 2 2014 1 2 1 2 2015 1 2 1 2 2 c: Baserun and actual scenario simulation patterns for risks of project cost overrun Project quality deficiency 0.2 Behaviour pattern for ENV13 based on 20% of ENV1 and 0% of ENV2 impact levels Dmnl 0.15 0.05 0 12 2008 Level of ENV13 in 2008 = 0% 1 1 1 2010 12 1 12 2 Project quality deficiency : Current (Actual) 1 1 Project quality deficiency : Baserun@ 0% ENV2 impact level 2 1 1 2 2013 1 2 2 2 2011 2012 Time (Year) 1 2 2 2 Max. ENV13 @ 20% ENV1 and 79% impact level = 11.37% 2 1 1 1 2 1 2 12 1 2 1 2 2009 1 Actual dynamic pattern for Risks of project time overrun 0.1 7.29% (max) 2014 1 2 Max. ENV13 @ 20% ENV1 and 0% 2015 ENV2 impact level = 8.28% 1 2 1 2 1 2 2 d: Baserun and actual scenario simulation patterns for project quality deficiency Social risks 0.6 DSBP @ 0% of SV7 1 1 0.3 1 3 12 3 45 0 2 2 4 1 3 5 2 5 4 4 4 5 3 2 1 5 2 1 2 3 5 5 4 3 3 2 45 4 1 2 3 3 -0.3 DSBP @ 25% of SV7 -0.6 2008 Social risks Social risks Social risks Social risks Social risks 2009 DSBP @ 50% of SV7 DSBP @ 75% of SV7 2010 2011 2012 Time (Year) 2013 2014 2015 : Current (Actual) 1 1 1 1 1 1 : Current scenario 3 2 2 2 2 2 2 : Current scenario 2 3 3 3 3 3 3 : Current scenario 1 4 4 4 4 4 4 4 : Current (Risk free scenario) 5 5 5 5 5 5 DSBP = Dynamic simulation behaviour pattern b: Dynamic simulation scenario graphs for social risks Economic risks 0.4 0.3 12 Dmnl Dmnl DSBP @ 100% of SV7 1 0.2 1 2 1 2 1 12 2 1 2 Max. PR3 impact level @ year 2010.13 = 33.03% 1 2 1 Dynamic pattern (Actual) 2 1 2 0.1 1 2 1 2010.13 2 0 2008 Initial RPI for PR3 =25% impact level. 2 1 Dynamic pattern (0% impact level) 1 2 1 2 2009 2010 2011 2012 Time (Year) Economic risks : Current (Actual) 1 1 1 1 Economic risks : Base run@ 0% (Exogenous) risk impact level 1 1 2 2013 1 2 1 2 2014 1 2 1 2 2 2015 1 2 1 Min risk impact level for PR3 = 1.72% 1 2 2 b: Baserun and actual scenario simulation patterns for economic risks Dynamic Confidence Bounds Sensitivity Graph for Political Risks Simulation interval continues to grow larger overtime 50% chance that the level of political risks will be between 15% and 55% 75% and the 95% confidence bounds suggest that the level of political risks could range from 10% to 65% and 5% to 80% respectively. Behaviour Mode (Actual) 50% 75% 95% 100% "Political risks." 1 0.75 0.5 0.25 0 2008 2009 2010 2011 2012 Time (Year) 2013 2014 2015 Original Project Information (OPI) Cost (£ Million) Year of Completion Planned Project Budget (PPB) 545 Revised Project Budget (RPB) 776 Project Cost Variation (PCV) 231 Original Planned Date (OPD) 2011 (3 Years) Expected New Date (END) 2014 (6 Years) Completion Date Variation (CDV) 3 Years (30 month) SDANP Simulation Project Information (SPI) Risks Validated Project Information Level of Risk Impact on Project Performance –LRIPP (%) Cost (C) Time (T) Quality (Q) (SPIC) (SPIT) (SPIQ) Social 12.00 6.00 1.00 Technical 1.24 0.43 Economic 22.36 Environmental Cost (£ million) Time (year) {(SPIC) x (PPB)} {(SPIT) x (OPD)} 19.00 65.400 0.180 0.15 1.82 6.758 0.013 30.74 8.88 61.98 121.862 0.922 11.43 29.3 3.35 44.08 62.294 0.879 Political 2.56 5.14 1.95 9.65 13.952 Total Impact 49.59 71.61 15.33 136.53 270.266 0.154 2.148 (approx. 26 m) Source: Field Work 2013 Total Impact (OPI X SPI) Average cost escalation (%) Accuracy (%) SDANPAccuracy model level Statistical research * = 83% 49.59 44.70 85.47 N/A Work schedule Production-dep. Risks clear site High Risk Period rough grade drill well water tank foundation excavate for sewer excavate for electrical manholes install well pump erect water tank install sewer and backfill install manhole Time-dep. Risks 43/67 Well defined research methodology A study into STEEP risks impacts on ETN project at the construction phase A SDANP model for planning against the impact of STEEP on ETN project More case studies for accurate prediction 44/67 SBE Heriot-Watt University EU COST Action TU1003 MEGAPROJECTS Edinburgh Trams 45/67 Thank You