L-4023 ANALYSIS FOR EQUALIZED VALUATION Date Submitted: 04/15/2011 COUNTY:
by user
Comments
Transcript
L-4023 ANALYSIS FOR EQUALIZED VALUATION Date Submitted: 04/15/2011 COUNTY:
Date Submitted: 04/15/2011 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 500 501 502 503 504 505 506 507 508 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW TOTAL Developmental 800 TOTAL REAL L-4023 ANALYSIS FOR EQUALIZED VALUATION TOTALS Assessed Value 102,851,500 2,262,712 100,588,788 706,142 101,294,930 4,139,870 % Ratio 49.43 49.11 49.43 True Cash Value 208,087,237 4,607,078 203,480,159 49.78 49.81 1,445 105,434,800 49.78 203,480,159 8,310,867 0 211,791,026 # Pcls. 363 Assessed Value 31,601,500 462,046 31,139,454 -808,654 30,330,800 1,880,800 % Ratio 50.93 48.63 50.97 True Cash Value 62,049,423 950,070 61,099,353 49.64 49.46 374 32,211,600 49.63 61,099,353 3,802,749 0 64,902,102 # Pcls. 99 Assessed Value 12,912,800 1,027,800 11,885,000 -636,800 11,248,200 89,300 % Ratio 51.76 47.55 52.16 True Cash Value 24,947,557 2,161,514 22,786,043 49.36 49.65 91 11,337,500 49.37 22,786,043 179,851 0 22,965,894 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW # Pcls. 12,620 Assessed Value 480,422,650 3,084,856 477,337,794 -12,770,289 464,567,505 7,137,445 % Ratio 50.98 50.59 50.98 True Cash Value 942,337,710 6,097,933 936,239,777 49.62 49.74 TOTAL 12,646 471,704,950 49.62 936,239,777 14,350,681 0 950,590,458 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 14,556 620,688,850 49.65 1,250,249,480 TOTAL TOTAL TOTAL TOTAL Agricultural Commercial Industrial Residential Timber-Cutover # Pcls. 1,446 Tax Year: 2011 Remarks Remarks Remarks Remarks Remarks Remarks Date Submitted: 04/15/2011 COUNTY: 57 - Missaukee 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW TOTAL Util. Personal 850 TOTAL PERSONAL 900 TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal Total Real and Personal L-4023 ANALYSIS FOR EQUALIZED VALUATION TOTALS # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 346 Assessed Value 4,974,948 846,746 4,128,202 0 4,128,202 1,640,388 % Ratio 50.00 50.00 50.00 True Cash Value 9,949,896 1,693,492 8,256,404 50.00 50.00 386 5,768,590 50.00 8,256,404 3,280,776 0 11,537,180 # Pcls. 31 Assessed Value 28,217,690 2,565,623 25,652,067 0 25,652,067 19,890,466 % Ratio 50.00 50.00 50.00 True Cash Value 56,435,380 5,131,246 51,304,134 50.00 50.00 34 45,542,533 50.00 51,304,134 39,780,932 0 91,085,066 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 88 Assessed Value 35,964,107 1,613,436 34,350,671 0 34,350,671 3,685,571 % Ratio 50.00 50.00 50.00 True Cash Value 71,928,214 3,226,872 68,701,342 50.00 50.00 87 38,036,242 50.00 68,701,342 7,371,142 0 76,072,484 507 89,347,365 50.00 178,694,730 15,063 710,036,215 1,428,944,210 Remarks Remarks Remarks Remarks Remarks L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 01 - Aetna # Pcls. 184 178 # Pcls. 16 Assessed Value 13,954,400 638,800 13,315,600 363,530 13,679,130 1,515,270 Assessed Value 794,400 0 794,400 -25,400 769,000 0 769,171 127,709 422 # Pcls. 0 27,364,570 3,031,146 0 30,395,716 Assessed Value 0 0 0 0 0 0 True Cash Value 1,538,342 0 1,538,342 49.99 49.99 1,538,342 0 0 1,538,342 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 255,418 0 255,418 49.96 49.96 255,418 0 0 255,418 30,797,200 30,804,465 Recommended CEV True Cash Value 28,493,413 197,985 28,295,428 49.99 49.99 28,295,428 1,124,025 0 29,419,453 Remarks 14,706,200 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.99 REAL Remarks 127,600 % Ratio 51.62 51.62 51.62 0 0.00 Recommended CEV Developmental Remarks 769,000 % Ratio 51.33 51.33 51.33 0 0.00 Recommended CEV Timber-Cutover Remarks 15,194,400 % Ratio 51.64 51.64 51.64 14,706,200 49.99 14,709,727 Recommended CEV Residential 0 618 49.99 49.99 127,600 49.96 Recommended CEV Industrial Assessed Value 14,708,300 102,200 14,606,100 -461,800 14,144,300 561,900 0 # Pcls. 0 True Cash Value 28,677,353 1,312,783 27,364,570 769,000 49.99 Recommended CEV Commercial Assessed Value 131,100 0 131,100 -3,500 127,600 0 2 # Pcls. 414 % Ratio 48.66 48.66 48.66 15,194,400 49.99 15,197,858 Recommended CEV Agricultural 16 # Pcls. 2 Tax Year: 2011 Remarks 0 61,608,929 30,797,200 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 01 - Aetna 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 10 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 19 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 71,559 32,011 39,548 0 39,548 79,207 % Ratio 50.00 50.00 50.00 True Cash Value 143,118 64,022 79,096 50.00 50.00 8 118,755 50.00 79,096 158,414 0 237,510 # Pcls. 1 Assessed Value 19,326 672 18,654 0 18,654 864 % Ratio 50.00 50.00 50.00 True Cash Value 38,652 1,344 37,308 50.00 50.00 1 19,518 50.00 37,308 1,728 0 39,036 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 10 Assessed Value 1,458,261 359,874 1,098,387 0 1,098,387 82,255 % Ratio 50.00 50.00 50.00 True Cash Value 2,916,522 719,748 2,196,774 50.00 50.00 1,180,642 50.00 2,196,774 164,510 0 2,361,284 1,318,915 1,318,915 Recommended CEV 637 32,116,115 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 2,637,830 1,318,915 64,246,759 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 02 - Bloomfield # Pcls. 42 42 # Pcls. 2 Assessed Value 3,070,500 10,300 3,060,200 12,300 3,072,500 2,100 Assessed Value 167,900 0 167,900 -2,400 165,500 0 166,403 0 536 # Pcls. 0 6,168,514 4,216 0 6,172,730 Assessed Value 0 0 0 0 0 0 True Cash Value 332,806 0 332,806 49.73 49.73 332,806 0 0 332,806 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 18,844,900 18,918,488 Recommended CEV True Cash Value 30,735,041 162,886 30,572,155 49.81 49.81 30,572,155 759,285 0 31,331,440 Remarks 15,604,800 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.81 REAL Remarks 0 % Ratio 51.14 51.14 51.14 0 0.00 Recommended CEV Developmental Remarks 165,500 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 3,074,600 % Ratio 50.45 50.45 50.45 15,604,800 49.81 15,665,720 Recommended CEV Residential 0 580 49.81 49.81 0 0.00 Recommended CEV Industrial Assessed Value 15,717,900 83,300 15,634,600 -408,000 15,226,600 378,200 0 # Pcls. 0 True Cash Value 6,189,276 20,762 6,168,514 165,500 49.73 Recommended CEV Commercial Assessed Value 0 0 0 0 0 0 0 # Pcls. 538 % Ratio 49.61 49.61 49.61 3,074,600 49.81 3,086,365 Recommended CEV Agricultural 2 # Pcls. 0 Tax Year: 2011 Remarks 0 37,836,976 18,844,900 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 02 - Bloomfield 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 5 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 11 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 5 Assessed Value 52,600 5,200 47,400 0 47,400 45,700 % Ratio 50.00 50.00 50.00 True Cash Value 105,200 10,400 94,800 50.00 50.00 6 93,100 50.00 94,800 91,400 0 186,200 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 6 Assessed Value 727,500 4,900 722,600 0 722,600 20,500 % Ratio 50.00 50.00 50.00 True Cash Value 1,455,000 9,800 1,445,200 50.00 50.00 743,100 50.00 1,445,200 41,000 0 1,486,200 836,200 591 836,200 Recommended CEV 19,681,100 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 1,672,400 836,200 39,509,376 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 03 - Butterfield # Pcls. 65 72 # Pcls. 8 Assessed Value 3,597,200 10,500 3,586,700 -40,200 3,546,500 378,800 Assessed Value 288,000 400 287,600 -13,900 273,700 182,800 459,098 162,428 630 # Pcls. 0 7,130,616 761,560 0 7,892,176 Assessed Value 0 0 0 0 0 0 True Cash Value 551,302 766 550,536 49.72 49.72 550,536 367,659 0 918,195 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 324,855 0 324,855 49.56 49.56 324,855 0 0 324,855 22,747,500 22,824,336 Recommended CEV True Cash Value 37,130,620 964,147 36,166,473 49.86 49.86 36,166,473 346,972 0 36,513,445 Remarks 18,204,700 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.83 REAL Remarks 161,000 % Ratio 51.60 51.60 51.60 0 0.00 Recommended CEV Developmental Remarks 456,500 % Ratio 48.36 48.36 48.36 0 0.00 Recommended CEV Timber-Cutover Remarks 3,925,300 % Ratio 52.24 52.24 52.24 18,204,700 49.86 18,256,723 Recommended CEV Residential 0 719 49.74 49.74 161,000 49.56 Recommended CEV Industrial Assessed Value 19,159,400 497,500 18,661,900 -630,200 18,031,700 173,000 0 # Pcls. 0 True Cash Value 7,151,491 20,875 7,130,616 456,500 49.72 Recommended CEV Commercial Assessed Value 157,100 0 157,100 3,900 161,000 0 5 # Pcls. 633 % Ratio 50.30 50.30 50.30 3,925,300 49.74 3,946,088 Recommended CEV Agricultural 12 # Pcls. 5 Tax Year: 2011 Remarks 0 45,648,671 22,747,500 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 03 - Butterfield 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 4 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 28 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 24 Assessed Value 292,200 36,500 255,700 0 255,700 61,500 % Ratio 50.00 50.00 50.00 True Cash Value 584,400 73,000 511,400 50.00 50.00 24 317,200 50.00 511,400 123,000 0 634,400 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 4 Assessed Value 2,495,000 13,100 2,481,900 0 2,481,900 20,200 % Ratio 50.00 50.00 50.00 True Cash Value 4,990,000 26,200 4,963,800 50.00 50.00 2,502,100 50.00 4,963,800 40,400 0 5,004,200 2,819,300 2,819,300 Recommended CEV 747 25,566,800 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 5,638,600 2,819,300 51,287,271 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 04 - Caldwell # Pcls. 74 75 # Pcls. 17 Assessed Value 4,068,400 128,612 3,939,788 151,212 4,091,000 6,200 Assessed Value 787,700 0 787,700 16,000 803,700 0 805,419 0 1,232 # Pcls. 0 8,230,182 12,472 0 8,242,654 Assessed Value 0 0 0 0 0 0 True Cash Value 1,610,838 0 1,610,838 49.89 49.89 1,610,838 0 0 1,610,838 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 44,108,100 44,264,743 Recommended CEV True Cash Value 78,132,921 170,353 77,962,568 49.83 49.83 77,962,568 713,426 0 78,675,994 Remarks 39,207,200 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.82 REAL Remarks 0 % Ratio 54.92 54.92 54.92 0 0.00 Recommended CEV Developmental Remarks 803,700 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 4,097,200 % Ratio 48.90 48.90 48.90 39,207,200 49.83 39,337,997 Recommended CEV Residential 0 1,324 49.71 49.71 0 0.00 Recommended CEV Industrial Assessed Value 42,910,600 93,558 42,817,042 -3,965,342 38,851,700 355,500 0 # Pcls. 0 True Cash Value 8,498,851 268,669 8,230,182 803,700 49.89 Recommended CEV Commercial Assessed Value 0 0 0 0 0 0 0 # Pcls. 1,229 % Ratio 47.87 47.87 47.87 4,097,200 49.71 4,121,327 Recommended CEV Agricultural 17 # Pcls. 0 Tax Year: 2011 Remarks 0 88,529,486 44,108,100 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 04 - Caldwell 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 8 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 25 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 12 Assessed Value 109,600 18,500 91,100 0 91,100 6,500 % Ratio 50.00 50.00 50.00 True Cash Value 219,200 37,000 182,200 50.00 50.00 17 97,600 50.00 182,200 13,000 0 195,200 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 2,288,600 176,100 2,112,500 0 2,112,500 6,100 % Ratio 50.00 50.00 50.00 True Cash Value 4,577,200 352,200 4,225,000 50.00 50.00 2,118,600 50.00 4,225,000 12,200 0 4,237,200 2,216,200 2,216,200 Recommended CEV 1,349 46,324,300 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 4,432,400 2,216,200 92,961,886 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 05 - Clam Union # Pcls. 215 209 # Pcls. 35 35 # Pcls. 0 Assessed Value 12,820,700 383,700 12,437,000 -179,800 12,257,200 317,900 Assessed Value 1,703,800 0 1,703,800 -192,800 1,511,000 30,700 # Pcls. 0 Assessed Value 0 0 0 0 0 0 24,535,411 636,309 0 25,171,720 Assessed Value 0 0 0 0 0 0 True Cash Value 3,025,750 0 3,025,750 49.94 49.94 3,025,750 61,474 0 3,087,224 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 39,416,500 39,589,209 Recommended CEV True Cash Value 49,857,756 241,764 49,615,992 49.69 49.69 49,615,992 1,303,482 0 50,919,474 Remarks 25,299,700 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.78 REAL Remarks 0 % Ratio 58.28 58.28 58.28 0 0.00 Recommended CEV Developmental Remarks 1,541,700 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 12,575,100 % Ratio 56.31 56.31 56.31 25,299,700 49.69 25,459,737 Recommended CEV Residential 0 968 49.96 49.96 0 0.00 Recommended CEV Industrial Assessed Value 29,057,100 140,900 28,916,200 -4,264,200 24,652,000 647,700 0 # Pcls. 0 True Cash Value 25,292,365 756,954 24,535,411 1,541,700 49.94 1,543,612 Recommended CEV Commercial 0 724 % Ratio 50.69 50.69 50.69 12,575,100 49.96 12,585,860 Recommended CEV Agricultural 0 # Pcls. 722 Tax Year: 2011 Remarks 0 79,178,418 39,416,500 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 05 - Clam Union 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 4 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 24 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 16 Assessed Value 332,600 34,000 298,600 0 298,600 216,500 % Ratio 50.00 50.00 50.00 True Cash Value 665,200 68,000 597,200 50.00 50.00 20 515,100 50.00 597,200 433,000 0 1,030,200 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 4 Assessed Value 1,510,300 0 1,510,300 0 1,510,300 146,300 % Ratio 50.00 50.00 50.00 True Cash Value 3,020,600 0 3,020,600 50.00 50.00 1,656,600 50.00 3,020,600 292,600 0 3,313,200 2,171,700 2,171,700 Recommended CEV 992 41,588,200 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 4,343,400 2,171,700 83,521,818 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 06 - Enterprise # Pcls. 46 46 # Pcls. 4 Assessed Value 3,389,400 100 3,389,300 26,100 3,415,400 62,900 Assessed Value 206,800 0 206,800 7,700 214,500 0 215,687 242,379 276 # Pcls. 0 6,886,022 126,815 0 7,012,837 Assessed Value 0 0 0 0 0 0 True Cash Value 431,373 0 431,373 49.72 49.72 431,373 0 0 431,373 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 484,757 0 484,757 49.76 49.76 484,757 0 0 484,757 15,528,700 15,626,506 Recommended CEV True Cash Value 23,302,473 21,277 23,281,196 49.71 49.71 23,281,196 42,849 0 23,324,045 Remarks 11,594,700 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.69 REAL Remarks 241,200 % Ratio 52.17 52.17 52.17 0 0.00 Recommended CEV Developmental Remarks 214,500 % Ratio 53.20 53.20 53.20 0 0.00 Recommended CEV Timber-Cutover Remarks 3,478,300 % Ratio 47.94 47.94 47.94 11,594,700 49.71 11,662,023 Recommended CEV Residential 0 330 49.60 49.60 241,200 49.76 Recommended CEV Industrial Assessed Value 12,156,900 11,100 12,145,800 -572,400 11,573,400 21,300 0 # Pcls. 0 True Cash Value 6,886,225 203 6,886,022 214,500 49.72 Recommended CEV Commercial Assessed Value 257,900 0 257,900 -16,700 241,200 0 4 # Pcls. 276 % Ratio 49.22 49.22 49.22 3,478,300 49.60 3,506,419 Recommended CEV Agricultural 4 # Pcls. 4 Tax Year: 2011 Remarks 0 31,253,012 15,528,700 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 06 - Enterprise 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 8 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 20 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 120,958 18,358 102,600 0 102,600 16,400 % Ratio 50.00 50.00 50.00 True Cash Value 241,916 36,716 205,200 50.00 50.00 10 119,000 50.00 205,200 32,800 0 238,000 # Pcls. 2 Assessed Value 49,000 2,300 46,700 0 46,700 0 % Ratio 50.00 50.00 50.00 True Cash Value 98,000 4,600 93,400 50.00 50.00 2 46,700 50.00 93,400 0 0 93,400 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 3,201,866 3,335 3,198,531 0 3,198,531 137,769 % Ratio 50.00 50.00 50.00 True Cash Value 6,403,732 6,670 6,397,062 50.00 50.00 3,336,300 50.00 6,397,062 275,538 0 6,672,600 3,502,000 3,502,000 Recommended CEV 350 19,030,700 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 7,004,000 3,502,000 38,257,012 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 07 - Forest # Pcls. 17 17 # Pcls. 19 19 # Pcls. 37 30 # Pcls. 959 958 # Pcls. 0 Assessed Value 1,042,900 0 1,042,900 52,300 1,095,200 0 Assessed Value 1,726,100 0 1,726,100 -152,400 1,573,700 43,500 True Cash Value 2,203,000 0 2,203,000 49.71 49.71 2,203,000 0 0 2,203,000 Assessed Value 1,875,300 0 1,875,300 -43,500 1,831,800 0 True Cash Value 3,165,994 0 3,165,994 49.71 49.71 3,165,994 87,508 0 3,253,502 Assessed Value 30,940,300 28,600 30,911,700 -3,055,700 27,856,000 105,900 True Cash Value 3,672,019 0 3,672,019 49.89 49.89 3,672,019 0 0 3,672,019 Assessed Value 0 0 0 0 0 0 True Cash Value 56,132,620 51,887 56,080,733 49.67 49.67 56,080,733 213,207 0 56,293,940 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 32,506,100 32,711,231 Recommended CEV True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.69 REAL Remarks 0 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Developmental Remarks 27,961,900 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 1,831,800 % Ratio 55.12 55.12 55.12 27,961,900 49.67 28,146,970 Recommended CEV Residential Remarks 1,617,200 % Ratio 51.07 51.07 51.07 1,831,800 49.89 1,836,010 Recommended CEV Industrial Remarks 1,095,200 % Ratio 54.52 54.52 54.52 1,617,200 49.71 1,626,751 Recommended CEV Commercial 0 1,024 % Ratio 47.34 47.34 47.34 1,095,200 49.71 1,101,500 Recommended CEV Agricultural 0 # Pcls. 0 Tax Year: 2011 Remarks 0 65,422,461 32,506,100 L-4023 COUNTY: 57 - Missaukee 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal ANALYSIS FOR EQUALIZED VALUATION 07 - Forest # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 32 Assessed Value 179,920 57,956 121,964 0 121,964 27,116 % Ratio 50.00 50.00 50.00 True Cash Value 359,840 115,912 243,928 50.00 50.00 38 149,080 50.00 243,928 54,232 0 298,160 # Pcls. 5 Assessed Value 3,731,164 333,029 3,398,135 0 3,398,135 405,980 % Ratio 50.00 50.00 50.00 True Cash Value 7,462,328 666,058 6,796,270 50.00 50.00 5 3,804,115 50.00 6,796,270 811,960 0 7,608,230 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 1 Assessed Value 861,527 173,312 688,215 0 688,215 233,951 % Ratio 50.00 50.00 50.00 True Cash Value 1,723,054 346,624 1,376,430 50.00 50.00 1 922,166 50.00 1,376,430 467,902 0 1,844,332 44 4,875,361 4,875,361 Recommended CEV 1,068 37,381,461 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 9,750,722 4,875,361 75,173,183 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 08 - Holland # Pcls. 51 53 # Pcls. 0 Assessed Value 3,429,900 20,300 3,409,600 -84,600 3,325,000 182,200 Assessed Value 0 0 0 0 0 0 0 302,427 312 # Pcls. 0 6,742,338 369,424 0 7,111,762 Assessed Value 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 604,853 0 604,853 49.78 49.78 604,853 0 0 604,853 12,442,400 12,509,464 Recommended CEV True Cash Value 17,539,704 679,677 16,860,027 49.90 49.90 16,860,027 442,285 0 17,302,312 Remarks 8,634,100 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.73 REAL Remarks 301,100 % Ratio 52.01 52.01 52.01 0 0.00 Recommended CEV Developmental Remarks 0 % Ratio 49.80 49.80 49.80 0 0.00 Recommended CEV Timber-Cutover Remarks 3,507,200 % Ratio 0.00 0.00 0.00 8,634,100 49.90 8,651,156 Recommended CEV Residential 0 367 49.32 49.32 301,100 49.78 Recommended CEV Industrial Assessed Value 9,122,400 353,500 8,768,900 -355,500 8,413,400 220,700 0 # Pcls. 0 True Cash Value 6,782,480 40,142 6,742,338 0 0.00 Recommended CEV Commercial Assessed Value 301,200 0 301,200 -100 301,100 0 2 # Pcls. 311 % Ratio 50.57 50.57 50.57 3,507,200 49.32 3,555,881 Recommended CEV Agricultural 0 # Pcls. 2 Tax Year: 2011 Remarks 0 25,018,927 12,442,400 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 08 - Holland 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 6 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 9 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 3 Assessed Value 17,400 8,500 8,900 0 8,900 0 % Ratio 50.00 50.00 50.00 True Cash Value 34,800 17,000 17,800 50.00 50.00 3 8,900 50.00 17,800 0 0 17,800 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 6 Assessed Value 2,492,700 86,900 2,405,800 0 2,405,800 23,300 % Ratio 50.00 50.00 50.00 True Cash Value 4,985,400 173,800 4,811,600 50.00 50.00 2,429,100 50.00 4,811,600 46,600 0 4,858,200 2,438,000 2,438,000 Recommended CEV 376 14,880,400 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 4,876,000 2,438,000 29,894,927 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 09 - Lake # Pcls. 55 57 # Pcls. 76 82 # Pcls. 8 Assessed Value 4,415,700 18,700 4,397,000 -212,200 4,184,800 171,300 Assessed Value 8,760,900 409,046 8,351,854 200,846 8,552,700 1,490,700 # Pcls. 0 Assessed Value 1,346,600 1,027,800 318,800 12,600 331,400 13,800 8,450,894 345,921 0 8,796,815 Assessed Value 0 0 0 0 0 0 True Cash Value 18,164,835 848,115 17,316,720 49.39 49.39 17,316,720 3,018,222 0 20,334,942 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 2,831,966 2,161,514 670,452 49.43 49.43 670,452 27,918 0 698,370 143,170,150 145,280,968 Recommended CEV True Cash Value 259,677,742 912,326 258,765,416 49.26 49.26 258,765,416 1,966,393 0 260,731,809 Remarks 128,425,450 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.27 REAL Remarks 345,200 % Ratio 49.96 49.96 49.96 0 0.00 Recommended CEV Developmental Remarks 10,043,400 % Ratio 47.55 47.55 47.55 0 0.00 Recommended CEV Timber-Cutover Remarks 4,356,100 % Ratio 48.23 48.23 48.23 128,425,450 49.26 130,365,905 Recommended CEV Residential 0 2,949 49.52 49.52 345,200 49.43 Recommended CEV Industrial Assessed Value 129,735,000 455,798 129,279,202 -1,822,397 127,456,805 968,645 0 # Pcls. 0 True Cash Value 8,486,835 35,941 8,450,894 10,043,400 49.39 10,167,471 Recommended CEV Commercial 349,185 2,804 % Ratio 52.03 52.03 52.03 4,356,100 49.52 4,398,408 Recommended CEV Agricultural 6 # Pcls. 2,800 Tax Year: 2011 Remarks 0 290,561,936 143,170,150 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 09 - Lake 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 8 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 71 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 52 Assessed Value 896,000 228,000 668,000 0 668,000 171,400 % Ratio 50.00 50.00 50.00 True Cash Value 1,792,000 456,000 1,336,000 50.00 50.00 61 839,400 50.00 1,336,000 342,800 0 1,678,800 # Pcls. 2 Assessed Value 82,100 500 81,600 0 81,600 0 % Ratio 50.00 50.00 50.00 True Cash Value 164,200 1,000 163,200 50.00 50.00 2 81,600 50.00 163,200 0 0 163,200 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 5,249,200 24,100 5,225,100 0 5,225,100 283,200 % Ratio 50.00 50.00 50.00 True Cash Value 10,498,400 48,200 10,450,200 50.00 50.00 5,508,300 50.00 10,450,200 566,400 0 11,016,600 6,429,300 6,429,300 Recommended CEV 3,020 149,599,450 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 12,858,600 6,429,300 303,420,536 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 10 - Norwich # Pcls. 38 39 # Pcls. 6 Assessed Value 3,147,000 3,400 3,143,600 -163,600 2,980,000 104,700 Assessed Value 348,300 0 348,300 -21,700 326,600 0 327,104 365,521 753 # Pcls. 0 5,987,810 210,368 0 6,198,178 Assessed Value 0 0 0 0 0 0 True Cash Value 654,207 0 654,207 49.92 49.92 654,207 0 0 654,207 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 731,041 0 731,041 49.87 49.87 731,041 0 0 731,041 28,206,100 28,397,370 Recommended CEV True Cash Value 48,972,811 682,327 48,290,484 49.64 49.64 48,290,484 920,830 0 49,211,314 Remarks 24,430,200 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.66 REAL Remarks 364,600 % Ratio 50.02 50.02 50.02 0 0.00 Recommended CEV Developmental Remarks 326,600 % Ratio 49.45 49.45 49.45 0 0.00 Recommended CEV Timber-Cutover Remarks 3,084,700 % Ratio 53.24 53.24 53.24 24,430,200 49.64 24,605,657 Recommended CEV Residential 0 802 49.77 49.77 364,600 49.87 Recommended CEV Industrial Assessed Value 24,496,200 341,300 24,154,900 -181,800 23,973,100 457,100 0 # Pcls. 0 True Cash Value 5,994,286 6,476 5,987,810 326,600 49.92 Recommended CEV Commercial Assessed Value 361,500 0 361,500 3,100 364,600 0 4 # Pcls. 746 % Ratio 52.50 52.50 52.50 3,084,700 49.77 3,099,089 Recommended CEV Agricultural 6 # Pcls. 4 Tax Year: 2011 Remarks 0 56,794,740 28,206,100 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 10 - Norwich 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 6 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 28 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 19 Assessed Value 62,100 6,200 55,900 0 55,900 117,000 % Ratio 50.00 50.00 50.00 True Cash Value 124,200 12,400 111,800 50.00 50.00 20 172,900 50.00 111,800 234,000 0 345,800 # Pcls. 2 Assessed Value 600,500 70,100 530,400 0 530,400 0 % Ratio 50.00 50.00 50.00 True Cash Value 1,201,000 140,200 1,060,800 50.00 50.00 2 530,400 50.00 1,060,800 0 0 1,060,800 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 6 Assessed Value 5,920,400 85,800 5,834,600 0 5,834,600 111,300 % Ratio 50.00 50.00 50.00 True Cash Value 11,840,800 171,600 11,669,200 50.00 50.00 5,945,900 50.00 11,669,200 222,600 0 11,891,800 6,649,200 6,649,200 Recommended CEV 830 34,855,300 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 13,298,400 6,649,200 70,093,140 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 11 - Pioneer # Pcls. 18 18 # Pcls. 0 Assessed Value 1,572,000 1,900 1,570,100 -66,600 1,503,500 0 Assessed Value 0 0 0 0 0 0 0 0 516 # Pcls. 0 3,020,003 0 0 3,020,003 Assessed Value 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 17,553,000 17,596,383 Recommended CEV True Cash Value 32,188,813 84,200 32,104,613 49.89 49.89 32,104,613 68,150 0 32,172,763 Remarks 16,049,500 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.88 REAL Remarks 0 % Ratio 50.95 50.95 50.95 0 0.00 Recommended CEV Developmental Remarks 0 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 1,503,500 % Ratio 0.00 0.00 0.00 16,049,500 49.89 16,086,382 Recommended CEV Residential 0 534 49.78 49.78 0 0.00 Recommended CEV Industrial Assessed Value 16,400,200 42,900 16,357,300 -341,800 16,015,500 34,000 0 # Pcls. 0 True Cash Value 3,023,658 3,655 3,020,003 0 0.00 Recommended CEV Commercial Assessed Value 0 0 0 0 0 0 0 # Pcls. 515 % Ratio 51.99 51.99 51.99 1,503,500 49.78 1,510,002 Recommended CEV Agricultural 0 # Pcls. 0 Tax Year: 2011 Remarks 0 35,192,766 17,553,000 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 11 - Pioneer 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 1 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 4 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 3 Assessed Value 448,211 108,871 339,340 0 339,340 219,815 % Ratio 50.00 50.00 50.00 True Cash Value 896,422 217,742 678,680 50.00 50.00 3 559,155 50.00 678,680 439,630 0 1,118,310 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 1 Assessed Value 447,553 4,414 443,139 0 443,139 32,995 % Ratio 50.00 50.00 50.00 True Cash Value 895,106 8,828 886,278 50.00 50.00 476,134 50.00 886,278 65,990 0 952,268 1,035,289 1,035,289 Recommended CEV 538 18,588,289 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 2,070,578 1,035,289 37,263,344 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 12 - Reeder # Pcls. 134 127 # Pcls. 23 23 # Pcls. 0 Assessed Value 9,794,200 813,100 8,981,100 196,700 9,177,800 194,600 Assessed Value 2,643,800 0 2,643,800 -22,000 2,621,800 500 # Pcls. 0 Assessed Value 0 0 0 0 0 0 18,396,354 390,058 0 18,786,412 Assessed Value 0 0 0 0 0 0 True Cash Value 5,248,759 0 5,248,759 49.95 49.95 5,248,759 1,001 0 5,249,760 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 41,839,000 41,896,440 Recommended CEV True Cash Value 57,329,968 451,314 56,878,654 49.94 49.94 56,878,654 2,878,054 0 59,756,708 Remarks 29,844,300 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.93 REAL Remarks 0 % Ratio 47.55 47.55 47.55 0 0.00 Recommended CEV Developmental Remarks 2,622,300 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 9,372,400 % Ratio 50.37 50.37 50.37 29,844,300 49.94 29,878,354 Recommended CEV Residential 0 1,013 49.89 49.89 0 0.00 Recommended CEV Industrial Assessed Value 27,260,400 214,600 27,045,800 1,361,200 28,407,000 1,437,300 0 # Pcls. 0 True Cash Value 20,061,860 1,665,506 18,396,354 2,622,300 49.95 2,624,880 Recommended CEV Commercial 0 863 % Ratio 48.82 48.82 48.82 9,372,400 49.89 9,393,206 Recommended CEV Agricultural 0 # Pcls. 852 Tax Year: 2011 Remarks 0 83,792,880 41,839,000 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 12 - Reeder 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 5 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 27 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 22 Assessed Value 248,600 64,150 184,450 0 184,450 50,450 % Ratio 50.00 50.00 50.00 True Cash Value 497,200 128,300 368,900 50.00 50.00 21 234,900 50.00 368,900 100,900 0 469,800 # Pcls. 1 Assessed Value 3,500 1,700 1,800 0 1,800 0 % Ratio 50.00 50.00 50.00 True Cash Value 7,000 3,400 3,600 50.00 50.00 1 1,800 50.00 3,600 0 0 3,600 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 5 Assessed Value 1,215,100 467,300 747,800 0 747,800 397,200 % Ratio 50.00 50.00 50.00 True Cash Value 2,430,200 934,600 1,495,600 50.00 50.00 1,145,000 50.00 1,495,600 794,400 0 2,290,000 1,381,700 1,381,700 Recommended CEV 1,040 43,220,700 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 2,763,400 1,381,700 86,556,280 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 13 - Richland # Pcls. 244 249 # Pcls. 10 Assessed Value 18,335,200 109,000 18,226,200 98,900 18,325,100 795,200 Assessed Value 395,600 0 395,600 -5,300 390,300 49,500 442,581 588,425 814 # Pcls. 0 36,969,980 1,604,196 0 38,574,176 Assessed Value 0 0 0 0 0 0 True Cash Value 785,544 0 785,544 49.69 49.69 785,544 99,618 0 885,162 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 1,074,197 0 1,074,197 49.78 49.78 1,074,197 102,652 0 1,176,849 53,607,300 53,958,038 Recommended CEV True Cash Value 66,412,123 629,519 65,782,604 49.73 49.73 65,782,604 1,497,285 0 67,279,889 Remarks 33,461,400 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.67 REAL Remarks 585,800 % Ratio 50.07 50.07 50.07 0 0.00 Recommended CEV Developmental Remarks 439,800 % Ratio 54.45 54.45 54.45 0 0.00 Recommended CEV Timber-Cutover Remarks 19,120,300 % Ratio 50.36 50.36 50.36 33,461,400 49.73 33,639,945 Recommended CEV Residential 0 1,081 49.57 49.57 585,800 49.78 Recommended CEV Industrial Assessed Value 33,252,550 315,200 32,937,350 -220,550 32,716,800 744,600 0 # Pcls. 0 True Cash Value 37,191,075 221,095 36,969,980 439,800 49.69 Recommended CEV Commercial Assessed Value 584,900 0 584,900 -50,200 534,700 51,100 7 # Pcls. 819 % Ratio 49.30 49.30 49.30 19,120,300 49.57 19,287,088 Recommended CEV Agricultural 11 # Pcls. 7 Tax Year: 2011 Remarks 0 107,916,076 53,607,300 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 13 - Richland 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 4 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 24 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 15 Assessed Value 629,800 19,400 610,400 0 610,400 416,500 % Ratio 50.00 50.00 50.00 True Cash Value 1,259,600 38,800 1,220,800 50.00 50.00 16 1,026,900 50.00 1,220,800 833,000 0 2,053,800 # Pcls. 3 Assessed Value 20,786,400 1,491,200 19,295,200 0 19,295,200 19,146,000 % Ratio 50.00 50.00 50.00 True Cash Value 41,572,800 2,982,400 38,590,400 50.00 50.00 4 38,441,200 50.00 38,590,400 38,292,000 0 76,882,400 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 4 Assessed Value 3,627,300 27,400 3,599,900 0 3,599,900 1,765,800 % Ratio 50.00 50.00 50.00 True Cash Value 7,254,600 54,800 7,199,800 50.00 50.00 5,365,700 50.00 7,199,800 3,531,600 0 10,731,400 44,833,800 44,833,800 Recommended CEV 1,105 98,441,100 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 89,667,600 44,833,800 197,583,676 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 14 - Riverside # Pcls. 208 210 # Pcls. 7 Assessed Value 15,796,300 54,500 15,741,800 534,300 16,276,100 408,700 Assessed Value 414,700 0 414,700 -11,500 403,200 0 405,535 189,367 586 # Pcls. 0 32,591,719 818,382 0 33,410,101 Assessed Value 0 0 0 0 0 0 True Cash Value 811,070 0 811,070 49.71 49.71 811,070 0 0 811,070 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 376,128 0 376,128 49.90 49.90 376,128 2,605 0 378,733 43,420,000 43,491,073 Recommended CEV True Cash Value 51,653,854 424,087 51,229,767 49.91 49.91 51,229,767 1,152,474 0 52,382,241 Remarks 26,143,000 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.92 REAL Remarks 189,000 % Ratio 46.83 46.83 46.83 0 0.00 Recommended CEV Developmental Remarks 403,200 % Ratio 49.85 49.85 49.85 0 0.00 Recommended CEV Timber-Cutover Remarks 16,684,800 % Ratio 51.13 51.13 51.13 26,143,000 49.91 26,191,121 Recommended CEV Residential 0 814 49.94 49.94 189,000 49.90 Recommended CEV Industrial Assessed Value 24,189,500 198,600 23,990,900 1,576,900 25,567,800 575,200 0 # Pcls. 0 True Cash Value 32,704,555 112,836 32,591,719 403,200 49.71 Recommended CEV Commercial Assessed Value 187,500 0 187,500 200 187,700 1,300 11 # Pcls. 586 % Ratio 48.30 48.30 48.30 16,684,800 49.94 16,705,051 Recommended CEV Agricultural 7 # Pcls. 11 Tax Year: 2011 Remarks 0 86,982,145 43,420,000 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 14 - Riverside 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 4 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 24 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 8 Assessed Value 38,100 11,600 26,500 0 26,500 51,900 % Ratio 50.00 50.00 50.00 True Cash Value 76,200 23,200 53,000 50.00 50.00 8 78,400 50.00 53,000 103,800 0 156,800 # Pcls. 10 Assessed Value 377,800 96,422 281,378 0 281,378 248,822 % Ratio 50.00 50.00 50.00 True Cash Value 755,600 192,844 562,756 50.00 50.00 12 530,200 50.00 562,756 497,644 0 1,060,400 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 4 Assessed Value 2,238,700 115,901 2,122,799 0 2,122,799 227,301 % Ratio 50.00 50.00 50.00 True Cash Value 4,477,400 231,802 4,245,598 50.00 50.00 2,350,100 50.00 4,245,598 454,602 0 4,700,200 2,958,700 2,958,700 Recommended CEV 838 46,378,700 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 5,917,400 2,958,700 92,899,545 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 15 - West Branch # Pcls. 53 51 # Pcls. 0 Assessed Value 4,284,600 69,800 4,214,800 12,300 4,227,100 0 Assessed Value 0 0 0 0 0 0 0 0 459 # Pcls. 0 8,525,081 0 0 8,525,081 Assessed Value 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 22,603,200 22,930,898 Recommended CEV True Cash Value 37,174,577 73,335 37,101,242 49.22 49.22 37,101,242 235,473 0 37,336,715 Remarks 18,376,100 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.29 REAL Remarks 0 % Ratio 49.09 49.09 49.09 0 0.00 Recommended CEV Developmental Remarks 0 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 4,227,100 % Ratio 0.00 0.00 0.00 18,376,100 49.22 18,668,358 Recommended CEV Residential 0 510 49.58 49.58 0 0.00 Recommended CEV Industrial Assessed Value 18,249,000 36,000 18,213,000 47,200 18,260,200 115,900 0 # Pcls. 0 True Cash Value 8,666,262 141,181 8,525,081 0 0.00 Recommended CEV Commercial Assessed Value 0 0 0 0 0 0 0 # Pcls. 455 % Ratio 49.44 49.44 49.44 4,227,100 49.58 4,262,541 Recommended CEV Agricultural 0 # Pcls. 0 Tax Year: 2011 Remarks 0 45,861,796 22,603,200 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 15 - West Branch 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 5 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 9 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 3 Assessed Value 10,100 2,000 8,100 0 8,100 1,400 % Ratio 50.00 50.00 50.00 True Cash Value 20,200 4,000 16,200 50.00 50.00 4 9,500 50.00 16,200 2,800 0 19,000 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 5 Assessed Value 543,000 13,000 530,000 0 530,000 109,600 % Ratio 50.00 50.00 50.00 True Cash Value 1,086,000 26,000 1,060,000 50.00 50.00 639,600 50.00 1,060,000 219,200 0 1,279,200 649,100 519 649,100 Recommended CEV 23,252,300 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 1,298,200 649,100 47,159,996 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 51 - Lake City # Pcls. 2 Assessed Value 133,100 0 133,100 5,500 138,600 0 2 138,833 # Pcls. 80 80 # Pcls. 6 # Pcls. 0 Assessed Value 254,000 0 254,000 -15,100 238,900 13,100 277,665 0 0 277,665 Assessed Value 0 0 0 0 0 0 True Cash Value 13,909,344 53,596 13,855,748 49.60 49.60 13,855,748 54,435 0 13,910,183 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 479,698 0 479,698 49.80 49.80 479,698 26,305 0 506,003 32,269,400 32,533,013 Recommended CEV True Cash Value 50,038,923 336,439 49,702,484 49.59 49.59 49,702,484 669,691 0 50,372,175 Remarks 24,979,200 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Remarks 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.59 REAL Remarks 252,000 % Ratio 48.30 48.30 48.30 0 0.00 Recommended CEV Developmental Remarks 6,899,600 % Ratio 52.95 52.95 52.95 0 0.00 Recommended CEV Timber-Cutover Remarks 138,600 % Ratio 50.19 50.19 50.19 24,979,200 49.59 25,186,088 Recommended CEV Residential 0 590 49.92 49.92 252,000 49.80 Recommended CEV Industrial Assessed Value 24,168,800 162,500 24,006,300 640,800 24,647,100 332,100 0 # Pcls. 0 True Cash Value 277,665 0 277,665 6,899,600 49.60 6,955,092 Recommended CEV Commercial 253,002 502 % Ratio 47.94 47.94 47.94 138,600 49.92 Recommended CEV Agricultural Assessed Value 6,981,100 26,900 6,954,200 -81,600 6,872,600 27,000 6 # Pcls. 505 Tax Year: 2011 Remarks 0 65,066,026 32,269,400 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 51 - Lake City 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 3 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 61 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 55 Assessed Value 1,043,500 157,900 885,600 0 885,600 102,200 % Ratio 50.00 50.00 50.00 True Cash Value 2,087,000 315,800 1,771,200 50.00 50.00 57 987,800 50.00 1,771,200 204,400 0 1,975,600 # Pcls. 1 Assessed Value 855,300 562,600 292,700 0 292,700 0 % Ratio 50.00 50.00 50.00 True Cash Value 1,710,600 1,125,200 585,400 50.00 50.00 1 292,700 50.00 585,400 0 0 585,400 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 3 Assessed Value 949,900 12,400 937,500 0 937,500 5,400 % Ratio 50.00 50.00 50.00 True Cash Value 1,899,800 24,800 1,875,000 50.00 50.00 942,900 50.00 1,875,000 10,800 0 1,885,800 2,223,400 2,223,400 Recommended CEV 651 34,492,800 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 4,446,800 2,223,400 69,512,826 L-4023 COUNTY: 57 - Missaukee 100 101 102 103 104 105 106 107 108 109 REAL PROPERTY Agricultural LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 200 201 202 203 204 205 206 207 208 209 REAL PROPERTY Commercial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 300 301 302 303 304 305 306 307 308 309 REAL PROPERTY Industrial LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 400 401 402 403 404 405 406 407 408 409 REAL PROPERTY Residential LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 500 501 502 503 504 505 506 507 508 509 REAL PROPERTY Timber-Cutover LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 600 601 602 603 604 605 606 607 608 609 REAL PROPERTY Developmental LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 800 809 TOTAL REAL Computed 50% TCV REAL TOTAL Agricultural Computed 50% TCV Agricultural TOTAL Commercial Computed 50% TCV Commercial TOTAL Industrial Computed 50% TCV Industrial TOTAL Residential Computed 50% TCV Residential TOTAL Timber-Cutover Computed 50% TCV Timber-Cutover TOTAL Developmental Computed 50% TCV Developmental ANALYSIS FOR EQUALIZED VALUATION 52 - Mcbain # Pcls. 0 Assessed Value 0 0 0 0 0 0 0 0 # Pcls. 60 60 # Pcls. 13 14 # Pcls. 260 259 # Pcls. 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 Assessed Value 7,455,700 0 7,455,700 -527,500 6,928,200 10,000 True Cash Value 11,819,259 47,593 11,771,666 49.72 49.72 11,771,666 112,832 0 11,884,498 Assessed Value 8,898,100 7,300 8,890,800 -116,700 8,774,100 8,400 True Cash Value 14,112,625 0 14,112,625 49.09 49.09 14,112,625 20,371 0 14,132,996 Assessed Value 0 0 0 0 0 0 True Cash Value 17,564,351 14,410 17,549,941 50.00 50.00 17,549,941 16,800 0 17,566,741 Assessed Value 0 0 0 0 0 0 0 0 True Cash Value 0 0 0 0.00 0.00 0 0 0 0 21,629,300 21,792,118 Recommended CEV True Cash Value 0 0 0 0.00 0.00 0 0 0 0 49.63 REAL Remarks 0 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Developmental Remarks 8,782,500 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Timber-Cutover Remarks 6,938,200 % Ratio 50.66 50.66 50.66 8,782,500 50.00 8,783,371 Recommended CEV Residential Remarks 5,908,600 % Ratio 52.83 52.83 52.83 6,938,200 49.09 7,066,498 Recommended CEV Industrial Remarks 0 % Ratio 54.00 54.00 54.00 5,908,600 49.72 5,942,249 Recommended CEV Commercial 0 333 % Ratio 0.00 0.00 0.00 0 0.00 Recommended CEV Agricultural Assessed Value 6,382,400 25,700 6,356,700 -504,200 5,852,500 56,100 0 # Pcls. 0 Tax Year: 2011 Remarks 0 43,584,235 21,629,300 L-4023 COUNTY: 57 - Missaukee ANALYSIS FOR EQUALIZED VALUATION 52 - Mcbain 150 151 152 153 154 155 156 157 158 PERSONAL PROPERTY Ag. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 250 251 252 253 254 255 256 257 258 PERSONAL PROPERTY Com. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Com. Personal 350 351 352 353 354 355 356 357 358 PERSONAL PROPERTY Ind. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW 450 451 452 453 454 455 456 457 458 PERSONAL PROPERTY Res. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Res. Personal 550 551 552 553 554 555 556 557 558 PERSONAL PROPERTY Util. Personal LOSS SUBTOTAL ADJUSTMENT SUBTOTAL NEW Util. Personal 5 850 859 900 TOTAL PERSONAL Computed 50% TCV PERSONAL Total Real and Personal 79 TOTAL TOTAL TOTAL TOTAL TOTAL Ag. Personal Ind. Personal # Pcls. 0 Tax Year: 2011 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 61 Assessed Value 421,700 37,600 384,100 0 384,100 56,800 % Ratio 50.00 50.00 50.00 True Cash Value 843,400 75,200 768,200 50.00 50.00 70 440,900 50.00 768,200 113,600 0 881,800 # Pcls. 4 Assessed Value 1,712,600 7,100 1,705,500 0 1,705,500 88,800 % Ratio 50.00 50.00 50.00 True Cash Value 3,425,200 14,200 3,411,000 50.00 50.00 4 1,794,300 50.00 3,411,000 177,600 0 3,588,600 # Pcls. 0 Assessed Value 0 0 0 0 0 0 % Ratio 0.00 0.00 0.00 True Cash Value 0 0 0 0.00 0.00 0 0 0.00 0 0 0 0 # Pcls. 5 Assessed Value 737,200 45,600 691,600 0 691,600 82,400 % Ratio 50.00 50.00 50.00 True Cash Value 1,474,400 91,200 1,383,200 50.00 50.00 774,000 50.00 1,383,200 164,800 0 1,548,000 3,009,200 3,009,200 Recommended CEV 412 24,638,500 50.00 PERSONAL Remarks Remarks Remarks Remarks Remarks 6,018,400 3,009,200 49,602,635