L-4023 ANALYSIS FOR EQUALIZED VALUATION Date Submitted: 05/24/2012 COUNTY:

Date Submitted: 05/24/2012
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
500
501
502
503
504
505
506
507
508
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
TOTAL
Developmental
800
TOTAL
REAL
L-4023
ANALYSIS FOR EQUALIZED VALUATION
TOTALS
Assessed Value
194,018,750
3,492,670
190,526,080
-6,363,900
184,162,180
2,930,830
% Ratio
51.31
51.13
51.31
True Cash Value
378,134,645
6,831,222
371,303,423
49.60
49.70
1,011
187,093,010
49.60
371,303,423
5,897,094
0
377,200,517
# Pcls.
1,063
Assessed Value
181,395,062
1,794,088
179,600,974
-5,480,907
174,120,067
4,766,056
% Ratio
51.15
52.35
51.14
True Cash Value
354,623,797
3,427,355
351,196,442
49.58
49.81
1,077
178,886,123
49.59
351,196,442
9,568,308
0
360,764,750
# Pcls.
46
Assessed Value
8,796,360
1,500
8,794,860
-51,220
8,743,640
0
% Ratio
49.93
50.40
49.93
True Cash Value
17,618,157
2,976
17,615,181
49.64
0.00
46
8,743,640
49.64
17,615,181
0
0
17,615,181
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
# Pcls.
20,720
Assessed Value
3,071,349,346
13,113,042
3,058,236,304
-250,019,512
2,808,216,792
22,555,698
% Ratio
54.16
54.81
54.16
True Cash Value
5,670,781,873
23,925,066
5,646,856,807
49.73
49.71
TOTAL
20,760
2,830,772,490
49.73
5,646,856,807
45,376,546
0
5,692,233,353
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
22,894
3,205,495,263
49.71
6,447,813,801
TOTAL
TOTAL
TOTAL
TOTAL
Agricultural
Commercial
Industrial
Residential
Timber-Cutover
# Pcls.
1,006
Tax Year: 2012
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Date Submitted: 05/24/2012
COUNTY:
45 - Leelanau
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
TOTAL
Util. Personal
850
TOTAL
PERSONAL
900
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
Total Real and Personal
L-4023
ANALYSIS FOR EQUALIZED VALUATION
TOTALS
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
1,162
Assessed Value
15,955,520
1,799,730
14,155,790
0
14,155,790
2,364,210
% Ratio
50.00
50.00
50.00
True Cash Value
31,911,040
3,599,460
28,311,580
50.00
50.00
1,157
16,520,000
50.00
28,311,580
4,728,420
0
33,040,000
# Pcls.
13
Assessed Value
3,515,020
189,060
3,325,960
0
3,325,960
394,010
% Ratio
50.00
50.00
50.00
True Cash Value
7,030,040
378,120
6,651,920
50.00
50.00
16
3,719,970
50.00
6,651,920
788,020
0
7,439,940
# Pcls.
5
Assessed Value
35,700
29,900
5,800
0
5,800
0
% Ratio
50.00
50.00
50.00
True Cash Value
71,400
59,800
11,600
50.00
0.00
1
5,800
50.00
11,600
0
0
11,600
# Pcls.
63
Assessed Value
25,544,400
334,500
25,209,900
0
25,209,900
1,115,600
% Ratio
50.00
50.00
50.00
True Cash Value
51,088,800
669,000
50,419,800
50.00
50.00
63
26,325,500
50.00
50,419,800
2,231,200
0
52,651,000
1,237
46,571,270
50.00
93,142,540
24,131
3,252,066,533
6,540,956,341
Remarks
Remarks
Remarks
Remarks
Remarks
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
01 - Bingham
# Pcls.
140
140
# Pcls.
21
23
# Pcls.
3
Assessed Value
24,887,260
662,890
24,224,370
-855,010
23,369,360
825,870
Assessed Value
3,140,860
0
3,140,860
-64,350
3,076,510
777,290
# Pcls.
0
Assessed Value
820,870
0
820,870
-1,000
819,870
0
46,846,586
1,655,714
0
48,502,300
Assessed Value
0
0
0
0
0
0
True Cash Value
6,159,757
0
6,159,757
49.95
49.95
6,159,757
1,556,136
0
7,715,893
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
1,644,153
0
1,644,153
49.87
49.87
1,644,153
0
0
1,644,153
218,385,800
218,710,281
Recommended CEV
True Cash Value
379,596,507
2,989,740
376,606,767
49.93
49.93
376,606,767
2,951,448
0
379,558,215
Remarks
SS
189,516,900
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.93
REAL
Remarks
AS
819,870
% Ratio
56.97
56.97
56.97
0
0.00
Recommended CEV Developmental
Remarks
AS
3,853,800
% Ratio
49.93
49.93
49.93
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
24,195,230
% Ratio
50.99
50.99
50.99
189,516,900
49.93
189,779,108
Recommended CEV Residential
0
2,034
49.88
49.88
819,870
49.87
Recommended CEV Industrial
Assessed Value
216,256,130
1,703,255
214,552,875
-26,509,633
188,043,242
1,473,658
0
# Pcls.
0
True Cash Value
48,128,524
1,281,938
46,846,586
3,853,800
49.95
3,857,947
Recommended CEV Commercial
822,077
1,868
% Ratio
51.71
51.71
51.71
24,195,230
49.88
24,251,150
Recommended CEV Agricultural
3
# Pcls.
1,873
Tax Year: 2012
Remarks
NC
0
437,420,561
218,385,800
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
01 - Bingham
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
4
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
93
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
81
Assessed Value
1,436,680
177,600
1,259,080
0
1,259,080
126,800
% Ratio
50.00
50.00
50.00
True Cash Value
2,873,360
355,200
2,518,160
50.00
50.00
87
1,385,880
50.00
2,518,160
253,600
0
2,771,760
# Pcls.
2
Assessed Value
282,650
8,530
274,120
0
274,120
0
% Ratio
50.00
50.00
50.00
True Cash Value
565,300
17,060
548,240
50.00
50.00
2
274,120
50.00
548,240
0
0
548,240
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
4
Assessed Value
2,066,540
6,990
2,059,550
0
2,059,550
51,740
% Ratio
50.00
50.00
50.00
True Cash Value
4,133,080
13,980
4,119,100
50.00
50.00
2,111,290
50.00
4,119,100
103,480
0
4,222,580
3,771,290
3,771,290
Recommended CEV
2,127
222,157,090
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
RV
Remarks
NC
Remarks
RV
7,542,580
3,771,290
444,963,141
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
02 - Centerville
# Pcls.
140
139
# Pcls.
16
16
# Pcls.
0
Assessed Value
34,509,600
280,200
34,229,400
-713,500
33,515,900
21,400
Assessed Value
4,270,300
0
4,270,300
-19,000
4,251,300
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
67,116,470
42,851
0
67,159,321
Assessed Value
0
0
0
0
0
0
True Cash Value
8,540,600
0
8,540,600
49.78
49.78
8,540,600
0
0
8,540,600
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
132,276,700
133,375,137
Recommended CEV
True Cash Value
190,497,017
406,912
190,090,105
49.46
49.46
190,090,105
960,247
0
191,050,352
Remarks
SS
94,488,100
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.59
REAL
Remarks
NC
0
% Ratio
48.61
48.61
48.61
0
0.00
Recommended CEV Developmental
Remarks
AS
4,251,300
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
33,537,300
% Ratio
50.00
50.00
50.00
94,488,100
49.46
95,525,176
Recommended CEV Residential
0
1,341
49.94
49.94
0
0.00
Recommended CEV Industrial
Assessed Value
92,600,600
197,800
92,402,800
1,610,362
94,013,162
474,938
0
# Pcls.
0
True Cash Value
67,665,882
549,412
67,116,470
4,251,300
49.78
4,270,300
Recommended CEV Commercial
0
1,186
% Ratio
51.00
51.00
51.00
33,537,300
49.94
33,579,661
Recommended CEV Agricultural
0
# Pcls.
1,190
Tax Year: 2012
Remarks
NC
0
266,750,273
132,276,700
L-4023
COUNTY:
45 - Leelanau
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
ANALYSIS FOR EQUALIZED VALUATION
02 - Centerville
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
15
Assessed Value
382,400
58,900
323,500
0
323,500
19,300
% Ratio
50.00
50.00
50.00
True Cash Value
764,800
117,800
647,000
50.00
50.00
16
342,800
50.00
647,000
38,600
0
685,600
# Pcls.
0
Assessed Value
0
0
0
0
0
20,500
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
50.00
3
20,500
50.00
0
41,000
0
41,000
# Pcls.
4
Assessed Value
30,000
24,200
5,800
0
5,800
0
% Ratio
50.00
50.00
50.00
True Cash Value
60,000
48,400
11,600
50.00
50.00
1
5,800
50.00
11,600
0
0
11,600
# Pcls.
4
Assessed Value
759,400
2,700
756,700
0
756,700
35,400
% Ratio
50.00
50.00
50.00
True Cash Value
1,518,800
5,400
1,513,400
50.00
50.00
4
792,100
50.00
1,513,400
70,800
0
1,584,200
24
1,161,200
1,161,200
Recommended CEV
1,365
133,437,900
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
2,322,400
1,161,200
269,072,673
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
03 - Cleveland
# Pcls.
34
35
# Pcls.
30
29
# Pcls.
1
Assessed Value
7,814,600
589,300
7,225,300
-72,300
7,153,000
511,200
Assessed Value
5,359,500
283,100
5,076,400
-102,200
4,974,200
0
# Pcls.
0
Assessed Value
29,100
0
29,100
-300
28,800
0
14,407,378
1,029,607
0
15,436,985
Assessed Value
0
0
0
0
0
0
True Cash Value
10,504,704
554,880
9,949,824
49.99
49.99
9,949,824
0
0
9,949,824
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
57,908
0
57,908
49.73
49.73
57,908
0
0
57,908
153,380,800
154,644,308
Recommended CEV
True Cash Value
283,641,332
1,230,558
282,410,774
49.57
49.57
282,410,774
1,433,125
0
283,843,899
Remarks
SS
140,713,600
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.59
REAL
Remarks
AS
28,800
% Ratio
51.05
51.05
51.05
0
0.00
Recommended CEV Developmental
Remarks
AS
4,974,200
% Ratio
50.25
50.25
50.25
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
7,664,200
% Ratio
51.02
51.02
51.02
140,713,600
49.57
141,921,950
Recommended CEV Residential
0
1,353
49.65
49.65
28,800
49.73
Recommended CEV Industrial
Assessed Value
144,798,900
628,200
144,170,700
-4,167,500
140,003,200
710,400
0
# Pcls.
0
True Cash Value
15,582,453
1,175,075
14,407,378
4,974,200
49.99
4,974,912
Recommended CEV Commercial
28,954
1,288
% Ratio
50.15
50.15
50.15
7,664,200
49.65
7,718,493
Recommended CEV Agricultural
1
# Pcls.
1,292
Tax Year: 2012
Remarks
NC
0
309,288,616
153,380,800
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
03 - Cleveland
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
4
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
18
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
12
Assessed Value
217,900
21,800
196,100
0
196,100
2,500
% Ratio
50.00
50.00
50.00
True Cash Value
435,800
43,600
392,200
50.00
50.00
14
198,600
50.00
392,200
5,000
0
397,200
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
4
Assessed Value
1,121,300
0
1,121,300
0
1,121,300
61,900
% Ratio
50.00
50.00
50.00
True Cash Value
2,242,600
0
2,242,600
50.00
50.00
1,183,200
50.00
2,242,600
123,800
0
2,366,400
1,381,800
1,381,800
Recommended CEV
1,371
154,762,600
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
2,763,600
1,381,800
312,052,216
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
04 - Elmwood
# Pcls.
78
78
# Pcls.
126
128
# Pcls.
5
5
# Pcls.
2,873
2,870
# Pcls.
0
Assessed Value
12,102,600
116,900
11,985,700
-341,300
11,644,400
412,400
Assessed Value
32,027,300
106,700
31,920,600
-484,800
31,435,800
261,800
True Cash Value
23,749,215
229,396
23,519,819
49.51
49.51
23,519,819
832,963
0
24,352,782
Assessed Value
2,152,900
0
2,152,900
-13,200
2,139,700
0
True Cash Value
63,382,743
211,162
63,171,581
49.76
49.76
63,171,581
526,125
0
63,697,706
Assessed Value
271,687,700
292,600
271,395,100
-14,181,000
257,214,100
781,900
True Cash Value
4,346,883
0
4,346,883
49.22
49.22
4,346,883
0
0
4,346,883
Assessed Value
0
0
0
0
0
0
True Cash Value
517,993,708
557,865
517,435,843
49.71
49.71
517,435,843
1,572,923
0
519,008,766
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
303,890,100
305,703,069
Recommended CEV
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.70
REAL
Remarks
NC
0
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Developmental
Remarks
SS
257,996,000
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
2,139,700
% Ratio
52.45
52.45
52.45
257,996,000
49.71
259,504,383
Recommended CEV Residential
Remarks
AS
31,697,600
% Ratio
49.53
49.53
49.53
2,139,700
49.22
2,173,442
Recommended CEV Industrial
Remarks
AS
12,056,800
% Ratio
50.53
50.53
50.53
31,697,600
49.76
31,848,853
Recommended CEV Commercial
0
3,081
% Ratio
50.96
50.96
50.96
12,056,800
49.51
12,176,391
Recommended CEV Agricultural
0
# Pcls.
0
Tax Year: 2012
Remarks
NC
0
611,406,137
303,890,100
L-4023
COUNTY:
45 - Leelanau
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
Util. Personal
ANALYSIS FOR EQUALIZED VALUATION
04 - Elmwood
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
186
Assessed Value
4,376,400
455,800
3,920,600
0
3,920,600
870,300
% Ratio
50.00
50.00
50.00
True Cash Value
8,752,800
911,600
7,841,200
50.00
50.00
184
4,790,900
50.00
7,841,200
1,740,600
0
9,581,800
# Pcls.
2
Assessed Value
1,005,600
90,900
914,700
0
914,700
0
% Ratio
50.00
50.00
50.00
True Cash Value
2,011,200
181,800
1,829,400
50.00
50.00
2
914,700
50.00
1,829,400
0
0
1,829,400
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
7
Assessed Value
6,848,600
274,900
6,573,700
0
6,573,700
31,400
% Ratio
50.00
50.00
50.00
True Cash Value
13,697,200
549,800
13,147,400
50.00
50.00
6,605,100
50.00
13,147,400
62,800
0
13,210,200
7
193
12,310,700
12,310,700
Recommended CEV
3,274
316,200,800
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
24,621,400
12,310,700
636,027,537
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
05 - Empire
# Pcls.
42
45
# Pcls.
309
309
# Pcls.
1
Assessed Value
6,948,600
245,000
6,703,600
-66,500
6,637,100
105,500
Assessed Value
16,262,800
0
16,262,800
-338,500
15,924,300
62,600
# Pcls.
0
Assessed Value
636,600
0
636,600
-8,700
627,900
0
13,343,153
212,103
0
13,555,256
Assessed Value
0
0
0
0
0
0
True Cash Value
31,881,592
0
31,881,592
49.95
49.95
31,881,592
125,325
0
32,006,917
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
1,275,860
0
1,275,860
49.21
49.21
1,275,860
0
0
1,275,860
240,484,300
241,699,694
Recommended CEV
True Cash Value
435,738,278
1,842,208
433,896,070
49.74
49.74
433,896,070
2,665,285
0
436,561,355
Remarks
SS
217,126,900
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.75
REAL
Remarks
AS
627,900
% Ratio
52.04
52.04
52.04
0
0.00
Recommended CEV Developmental
Remarks
AS
15,986,900
% Ratio
49.90
49.90
49.90
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
6,742,600
% Ratio
51.01
51.01
51.01
217,126,900
49.74
218,280,678
Recommended CEV Residential
0
2,012
49.74
49.74
627,900
49.21
Recommended CEV Industrial
Assessed Value
226,758,200
958,685
225,799,515
-9,998,328
215,801,187
1,325,713
0
# Pcls.
0
True Cash Value
13,830,812
487,659
13,343,153
15,986,900
49.95
16,003,459
Recommended CEV Commercial
637,930
1,657
% Ratio
50.24
50.24
50.24
6,742,600
49.74
6,777,628
Recommended CEV Agricultural
1
# Pcls.
1,655
Tax Year: 2012
Remarks
NC
0
483,399,388
240,484,300
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
05 - Empire
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
3
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
79
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
81
Assessed Value
1,075,700
79,700
996,000
0
996,000
154,400
% Ratio
50.00
50.00
50.00
True Cash Value
2,151,400
159,400
1,992,000
50.00
50.00
75
1,150,400
50.00
1,992,000
308,800
0
2,300,800
# Pcls.
1
Assessed Value
261,400
0
261,400
0
261,400
17,800
% Ratio
50.00
50.00
50.00
True Cash Value
522,800
0
522,800
50.00
50.00
1
279,200
50.00
522,800
35,600
0
558,400
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
3
Assessed Value
1,249,900
0
1,249,900
0
1,249,900
209,700
% Ratio
50.00
50.00
50.00
True Cash Value
2,499,800
0
2,499,800
50.00
50.00
1,459,600
50.00
2,499,800
419,400
0
2,919,200
2,889,200
2,889,200
Recommended CEV
2,091
243,373,500
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
RV
Remarks
NC
Remarks
RV
5,778,400
2,889,200
489,177,788
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
06 - Glen Arbor
# Pcls.
0
Assessed Value
0
0
0
0
0
0
0
0
# Pcls.
107
112
# Pcls.
1
# Pcls.
0
Assessed Value
66,500
0
66,500
1,700
68,200
0
0
0
0
0
Assessed Value
0
0
0
0
0
0
True Cash Value
55,947,850
1,366,558
54,581,292
49.85
49.85
54,581,292
6,423,320
0
61,004,612
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
136,867
0
136,867
49.83
49.83
136,867
0
0
136,867
572,893,000
576,099,358
Recommended CEV
True Cash Value
1,088,044,355
5,832,799
1,082,211,556
49.71
49.71
1,082,211,556
8,845,681
0
1,091,057,237
Remarks
SS
542,416,200
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.72
REAL
Remarks
AS
68,200
% Ratio
49.94
49.94
49.94
0
0.00
Recommended CEV Developmental
Remarks
AS
30,408,600
% Ratio
48.59
48.59
48.59
0
0.00
Recommended CEV Timber-Cutover
Remarks
NC
0
% Ratio
54.65
54.65
54.65
542,416,200
49.71
545,528,619
Recommended CEV Residential
0
2,389
0.00
0.00
68,200
49.83
Recommended CEV Industrial
Assessed Value
543,369,351
2,912,900
540,456,451
-2,437,439
538,019,012
4,397,188
0
# Pcls.
0
True Cash Value
0
0
0
30,408,600
49.85
30,502,306
Recommended CEV Commercial
68,434
2,276
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Agricultural
Assessed Value
30,575,500
746,824
29,828,676
-2,622,101
27,206,575
3,202,025
1
# Pcls.
2,270
Tax Year: 2012
Remarks
NC
0
1,152,198,716
572,893,000
L-4023
COUNTY:
45 - Leelanau
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
Util. Personal
ANALYSIS FOR EQUALIZED VALUATION
06 - Glen Arbor
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
176
Assessed Value
2,289,800
238,800
2,051,000
0
2,051,000
149,500
% Ratio
50.00
50.00
50.00
True Cash Value
4,579,600
477,600
4,102,000
50.00
50.00
141
2,200,500
50.00
4,102,000
299,000
0
4,401,000
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
2
Assessed Value
2,008,200
0
2,008,200
0
2,008,200
60,800
% Ratio
50.00
50.00
50.00
True Cash Value
4,016,400
0
4,016,400
50.00
50.00
2,069,000
50.00
4,016,400
121,600
0
4,138,000
2
143
4,269,500
4,269,500
Recommended CEV
2,532
577,162,500
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
RV
Remarks
NC
Remarks
RV
8,539,000
4,269,500
1,160,737,716
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
07 - Kasson
# Pcls.
91
95
# Pcls.
19
24
# Pcls.
15
15
# Pcls.
1,137
1,172
# Pcls.
0
Assessed Value
15,446,900
148,400
15,298,500
-1,136,200
14,162,300
185,000
Assessed Value
3,646,900
126,800
3,520,100
-125,500
3,394,600
140,000
True Cash Value
28,991,929
278,529
28,713,400
49.32
49.32
28,713,400
375,101
0
29,088,501
Assessed Value
3,483,000
1,500
3,481,500
-37,500
3,444,000
0
True Cash Value
7,089,619
246,501
6,843,118
49.61
49.61
6,843,118
282,201
0
7,125,319
Assessed Value
103,039,900
465,200
102,574,700
-11,263,700
91,311,000
1,095,500
True Cash Value
6,910,951
2,976
6,907,975
49.86
49.86
6,907,975
0
0
6,907,975
Assessed Value
0
0
0
0
0
0
True Cash Value
186,059,769
840,014
185,219,755
49.30
49.30
185,219,755
2,222,110
0
187,441,865
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
113,732,400
115,281,830
Recommended CEV
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.33
REAL
Remarks
0
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Developmental
Remarks
92,406,500
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Timber-Cutover
Remarks
3,444,000
% Ratio
55.38
55.38
55.38
92,406,500
49.30
93,720,933
Recommended CEV Residential
Remarks
3,534,600
% Ratio
50.40
50.40
50.40
3,444,000
49.86
3,453,988
Recommended CEV Industrial
Remarks
14,347,300
% Ratio
51.44
51.44
51.44
3,534,600
49.61
3,562,660
Recommended CEV Commercial
0
1,306
% Ratio
53.28
53.28
53.28
14,347,300
49.32
14,544,251
Recommended CEV Agricultural
0
# Pcls.
0
Tax Year: 2012
Remarks
0
230,563,660
113,732,400
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
07 - Kasson
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
3
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
48
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
37
Assessed Value
760,400
105,800
654,600
0
654,600
87,300
% Ratio
50.00
50.00
50.00
True Cash Value
1,520,800
211,600
1,309,200
50.00
50.00
40
741,900
50.00
1,309,200
174,600
0
1,483,800
# Pcls.
5
Assessed Value
1,797,100
86,000
1,711,100
0
1,711,100
350,100
% Ratio
50.00
50.00
50.00
True Cash Value
3,594,200
172,000
3,422,200
50.00
50.00
5
2,061,200
50.00
3,422,200
700,200
0
4,122,400
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
3
Assessed Value
1,201,300
1,600
1,199,700
0
1,199,700
143,200
% Ratio
50.00
50.00
50.00
True Cash Value
2,402,600
3,200
2,399,400
50.00
50.00
1,342,900
50.00
2,399,400
286,400
0
2,685,800
4,146,000
4,146,000
Recommended CEV
1,354
117,878,400
50.00
PERSONAL
Remarks
Remarks
Remarks
Remarks
Remarks
8,292,000
4,146,000
238,855,660
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
08 - Leelanau
# Pcls.
147
145
# Pcls.
124
124
# Pcls.
7
Assessed Value
32,200,330
761,310
31,439,020
-1,763,740
29,675,280
574,070
Assessed Value
25,356,060
107,830
25,248,230
-1,020,757
24,227,473
78,180
# Pcls.
0
Assessed Value
994,740
0
994,740
-3,060
991,680
0
59,397,355
1,149,059
0
60,546,414
Assessed Value
0
0
0
0
0
0
True Cash Value
48,997,217
208,367
48,788,850
49.66
49.66
48,788,850
157,431
0
48,946,281
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
1,996,267
0
1,996,267
49.68
49.68
1,996,267
0
0
1,996,267
518,989,733
519,534,321
Recommended CEV
True Cash Value
923,267,134
2,285,190
920,981,944
49.96
49.96
920,981,944
6,597,736
0
927,579,680
Remarks
SS
463,443,050
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.95
REAL
Remarks
AS
991,680
% Ratio
53.04
53.04
53.04
0
0.00
Recommended CEV Developmental
Remarks
AS
24,305,653
% Ratio
49.83
49.83
49.83
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
30,249,350
% Ratio
51.75
51.75
51.75
463,443,050
49.96
463,789,840
Recommended CEV Residential
0
3,162
49.96
49.96
991,680
49.68
Recommended CEV Industrial
Assessed Value
489,700,888
1,212,065
488,488,823
-28,342,002
460,146,821
3,296,229
0
# Pcls.
0
True Cash Value
60,835,689
1,438,334
59,397,355
24,305,653
49.66
24,473,141
Recommended CEV Commercial
998,134
2,886
% Ratio
52.93
52.93
52.93
30,249,350
49.96
30,273,207
Recommended CEV Agricultural
7
# Pcls.
2,881
Tax Year: 2012
Remarks
NC
0
1,039,068,642
518,989,733
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
08 - Leelanau
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
11
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
217
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
200
Assessed Value
1,199,730
123,850
1,075,880
0
1,075,880
172,960
% Ratio
50.00
50.00
50.00
True Cash Value
2,399,460
247,700
2,151,760
50.00
50.00
204
1,248,840
50.00
2,151,760
345,920
0
2,497,680
# Pcls.
2
Assessed Value
156,640
3,630
153,010
0
153,010
5,610
% Ratio
50.00
50.00
50.00
True Cash Value
313,280
7,260
306,020
50.00
50.00
2
158,620
50.00
306,020
11,220
0
317,240
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
11
Assessed Value
2,619,070
23,020
2,596,050
0
2,596,050
182,720
% Ratio
50.00
50.00
50.00
True Cash Value
5,238,140
46,040
5,192,100
50.00
50.00
2,778,770
50.00
5,192,100
365,440
0
5,557,540
4,186,230
4,186,230
Recommended CEV
3,379
523,175,963
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
RV
Remarks
NC
Remarks
RV
8,372,460
4,186,230
1,047,441,102
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
09 - Leland
# Pcls.
153
152
# Pcls.
95
96
# Pcls.
9
Assessed Value
25,015,300
605,500
24,409,800
-139,100
24,270,700
134,800
Assessed Value
18,025,200
0
18,025,200
1,247,100
19,272,300
228,200
# Pcls.
0
Assessed Value
473,400
0
473,400
10,400
483,800
0
49,522,824
275,046
0
49,797,870
Assessed Value
0
0
0
0
0
0
True Cash Value
39,296,272
0
39,296,272
49.04
49.04
39,296,272
465,334
0
39,761,606
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
968,692
0
968,692
49.94
49.94
968,692
0
0
968,692
552,009,300
554,878,380
Recommended CEV
True Cash Value
1,013,615,311
5,512,502
1,008,102,809
49.80
49.80
1,008,102,809
11,125,783
0
1,019,228,592
Remarks
SS
507,619,500
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.74
REAL
Remarks
AS
483,800
% Ratio
62.96
62.96
62.96
0
0.00
Recommended CEV Developmental
Remarks
AS
19,500,500
% Ratio
48.87
48.87
48.87
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
24,405,500
% Ratio
45.87
45.87
45.87
507,619,500
49.80
509,614,296
Recommended CEV Residential
0
2,576
49.01
49.01
483,800
49.94
Recommended CEV Industrial
Assessed Value
638,172,200
3,470,671
634,701,529
-132,622,669
502,078,860
5,540,640
0
# Pcls.
0
True Cash Value
50,751,268
1,228,444
49,522,824
19,500,500
49.04
19,880,803
Recommended CEV Commercial
484,346
2,319
% Ratio
49.29
49.29
49.29
24,405,500
49.01
24,898,935
Recommended CEV Agricultural
9
# Pcls.
2,333
Tax Year: 2012
Remarks
NC
0
1,109,756,760
552,009,300
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
09 - Leland
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
6
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
66
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
59
Assessed Value
967,400
88,800
878,600
0
878,600
118,000
% Ratio
50.00
50.00
50.00
True Cash Value
1,934,800
177,600
1,757,200
50.00
50.00
60
996,600
50.00
1,757,200
236,000
0
1,993,200
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
6
Assessed Value
3,251,900
4,300
3,247,600
0
3,247,600
120,900
% Ratio
50.00
50.00
50.00
True Cash Value
6,503,800
8,600
6,495,200
50.00
50.00
3,368,500
50.00
6,495,200
241,800
0
6,737,000
4,365,100
4,365,100
Recommended CEV
2,642
556,374,400
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
8,730,200
4,365,100
1,118,486,960
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
10 - Solon
# Pcls.
74
75
# Pcls.
73
73
# Pcls.
0
Assessed Value
9,711,400
59,900
9,651,500
-328,100
9,323,400
146,100
Assessed Value
6,421,900
3,500
6,418,400
-393,200
6,025,200
5,400
# Pcls.
0
Assessed Value
0
0
0
0
0
0
18,839,547
295,211
0
19,134,758
Assessed Value
0
0
0
0
0
0
True Cash Value
12,174,218
6,635
12,167,583
49.52
49.52
12,167,583
10,905
0
12,178,488
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
114,629,250
116,664,073
Recommended CEV
True Cash Value
201,167,667
925,773
200,241,894
49.07
49.07
200,241,894
1,773,006
0
202,014,900
Remarks
SS
99,129,150
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.13
REAL
Remarks
NC
0
% Ratio
47.67
47.67
47.67
0
0.00
Recommended CEV Developmental
Remarks
AS
6,030,600
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
9,469,500
% Ratio
52.75
52.75
52.75
99,129,150
49.07
101,007,450
Recommended CEV Residential
0
1,218
49.49
49.49
0
0.00
Recommended CEV Industrial
Assessed Value
95,896,627
441,316
95,455,311
2,803,825
98,259,136
870,014
0
# Pcls.
0
True Cash Value
18,956,471
116,924
18,839,547
6,030,600
49.52
6,089,244
Recommended CEV Commercial
0
1,070
% Ratio
51.23
51.23
51.23
9,469,500
49.49
9,567,379
Recommended CEV Agricultural
0
# Pcls.
1,058
Tax Year: 2012
Remarks
NC
0
233,328,146
114,629,250
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
10 - Solon
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
6
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
61
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
50
Assessed Value
360,300
44,400
315,900
0
315,900
147,900
% Ratio
50.00
50.00
50.00
True Cash Value
720,600
88,800
631,800
50.00
50.00
55
463,800
50.00
631,800
295,800
0
927,600
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
1
Assessed Value
5,700
5,700
0
0
0
0
% Ratio
50.00
50.00
50.00
True Cash Value
11,400
11,400
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
6
Assessed Value
1,097,100
0
1,097,100
0
1,097,100
141,200
% Ratio
50.00
50.00
50.00
True Cash Value
2,194,200
0
2,194,200
50.00
50.00
1,238,300
50.00
2,194,200
282,400
0
2,476,600
1,702,100
1,702,100
Recommended CEV
1,279
116,331,350
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
3,404,200
1,702,100
236,732,346
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
11 - Suttons Bay
# Pcls.
107
107
# Pcls.
121
119
# Pcls.
4
Assessed Value
25,382,160
23,270
25,358,890
-948,150
24,410,740
14,490
Assessed Value
26,758,242
141,234
26,617,008
-1,567,199
25,049,809
10,561
# Pcls.
0
Assessed Value
139,250
0
139,250
440
139,690
0
49,596,891
29,439
0
49,626,330
Assessed Value
0
0
0
0
0
0
True Cash Value
51,339,682
270,979
51,068,703
49.05
49.05
51,068,703
21,531
0
51,090,234
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
280,576
0
280,576
49.79
49.79
280,576
0
0
280,576
258,700,380
260,892,908
Recommended CEV
True Cash Value
419,956,800
1,439,845
418,516,955
49.69
49.69
418,516,955
2,271,721
0
420,788,676
Remarks
SS
209,075,090
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.58
REAL
Remarks
AS
139,690
% Ratio
55.44
55.44
55.44
0
0.00
Recommended CEV Developmental
Remarks
AS
25,060,370
% Ratio
49.63
49.63
49.63
0
0.00
Recommended CEV Timber-Cutover
Remarks
AS
24,425,230
% Ratio
52.12
52.12
52.12
209,075,090
49.69
210,394,338
Recommended CEV Residential
0
2,219
49.22
49.22
139,690
49.79
Recommended CEV Industrial
Assessed Value
232,824,050
798,250
232,025,800
-24,079,528
207,946,272
1,128,818
0
# Pcls.
0
True Cash Value
49,642,402
45,511
49,596,891
25,060,370
49.05
25,545,117
Recommended CEV Commercial
140,288
1,989
% Ratio
51.13
51.13
51.13
24,425,230
49.22
24,813,165
Recommended CEV Agricultural
4
# Pcls.
1,988
Tax Year: 2012
Remarks
NC
0
521,785,816
258,700,380
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
11 - Suttons Bay
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
10
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
280
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
252
Assessed Value
2,253,010
307,880
1,945,130
0
1,945,130
346,750
% Ratio
50.00
50.00
50.00
True Cash Value
4,506,020
615,760
3,890,260
50.00
50.00
269
2,291,880
50.00
3,890,260
693,500
0
4,583,760
# Pcls.
1
Assessed Value
11,630
0
11,630
0
11,630
0
% Ratio
50.00
50.00
50.00
True Cash Value
23,260
0
23,260
50.00
50.00
1
11,630
50.00
23,260
0
0
23,260
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
10
Assessed Value
3,225,990
18,390
3,207,600
0
3,207,600
69,040
% Ratio
50.00
50.00
50.00
True Cash Value
6,451,980
36,780
6,415,200
50.00
50.00
3,276,640
50.00
6,415,200
138,080
0
6,553,280
5,580,150
5,580,150
Recommended CEV
2,499
264,280,530
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
RV
Remarks
NC
Remarks
RV
11,160,300
5,580,150
532,946,116
L-4023
COUNTY:
45 - Leelanau
100
101
102
103
104
105
106
107
108
109
REAL PROPERTY
Agricultural
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
200
201
202
203
204
205
206
207
208
209
REAL PROPERTY
Commercial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
300
301
302
303
304
305
306
307
308
309
REAL PROPERTY
Industrial
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
400
401
402
403
404
405
406
407
408
409
REAL PROPERTY
Residential
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
500
501
502
503
504
505
506
507
508
509
REAL PROPERTY
Timber-Cutover
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
600
601
602
603
604
605
606
607
608
609
REAL PROPERTY
Developmental
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
800
809
TOTAL REAL
Computed 50% TCV REAL
TOTAL Agricultural
Computed 50% TCV Agricultural
TOTAL Commercial
Computed 50% TCV Commercial
TOTAL Industrial
Computed 50% TCV Industrial
TOTAL Residential
Computed 50% TCV Residential
TOTAL Timber-Cutover
Computed 50% TCV Timber-Cutover
TOTAL Developmental
Computed 50% TCV Developmental
ANALYSIS FOR EQUALIZED VALUATION
51 - Traverse City
# Pcls.
0
Assessed Value
0
0
0
0
0
0
0
0
# Pcls.
22
24
# Pcls.
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
0
0
0
0
Assessed Value
0
0
0
0
0
0
True Cash Value
19,309,543
562,273
18,747,270
49.51
49.51
18,747,270
0
0
18,747,270
Assessed Value
0
0
0
0
0
0
0
0
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
26,123,500
26,423,543
Recommended CEV
True Cash Value
31,203,995
61,660
31,142,335
49.39
49.39
31,142,335
2,957,481
0
34,099,816
Remarks
AS
16,841,500
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
Remarks
NC
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0
0
49.43
REAL
Remarks
NC
0
% Ratio
52.06
52.06
52.06
0
0.00
Recommended CEV Developmental
Remarks
AS
9,282,000
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Timber-Cutover
Remarks
NC
0
% Ratio
49.46
49.46
49.46
16,841,500
49.39
17,049,908
Recommended CEV Residential
0
203
0.00
0.00
0
0.00
Recommended CEV Industrial
Assessed Value
16,244,800
32,100
16,212,700
-831,900
15,380,800
1,460,700
0
# Pcls.
0
True Cash Value
0
0
0
9,282,000
49.51
9,373,635
Recommended CEV Commercial
0
179
% Ratio
0.00
0.00
0.00
0
0.00
Recommended CEV Agricultural
Assessed Value
9,550,500
278,100
9,272,400
9,600
9,282,000
0
0
# Pcls.
170
Tax Year: 2012
Remarks
NC
0
52,847,086
26,123,500
L-4023
COUNTY:
45 - Leelanau
ANALYSIS FOR EQUALIZED VALUATION
51 - Traverse City
150
151
152
153
154
155
156
157
158
PERSONAL PROPERTY
Ag. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
250
251
252
253
254
255
256
257
258
PERSONAL PROPERTY
Com. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Com. Personal
350
351
352
353
354
355
356
357
358
PERSONAL PROPERTY
Ind. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
450
451
452
453
454
455
456
457
458
PERSONAL PROPERTY
Res. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Res. Personal
550
551
552
553
554
555
556
557
558
PERSONAL PROPERTY
Util. Personal
LOSS
SUBTOTAL
ADJUSTMENT
SUBTOTAL
NEW
Util. Personal
3
850
859
900
TOTAL PERSONAL
Computed 50% TCV PERSONAL
Total Real and Personal
15
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
Ag. Personal
Ind. Personal
# Pcls.
0
Tax Year: 2012
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
13
Assessed Value
635,800
96,400
539,400
0
539,400
168,500
% Ratio
50.00
50.00
50.00
True Cash Value
1,271,600
192,800
1,078,800
50.00
50.00
12
707,900
50.00
1,078,800
337,000
0
1,415,800
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
0
Assessed Value
0
0
0
0
0
0
% Ratio
0.00
0.00
0.00
True Cash Value
0
0
0
0.00
0.00
0
0
0.00
0
0
0
0
# Pcls.
3
Assessed Value
95,100
2,600
92,500
0
92,500
7,600
% Ratio
50.00
50.00
50.00
True Cash Value
190,200
5,200
185,000
50.00
50.00
100,100
50.00
185,000
15,200
0
200,200
808,000
218
808,000
Recommended CEV
26,931,500
50.00
PERSONAL
Remarks
NC
Remarks
RV
Remarks
NC
Remarks
NC
Remarks
RV
1,616,000
808,000
54,463,086